| 樓價： |
$20,500,000.00 |
|
|
| 首期： |
$6,150,000.00 |
| |
| 貸款金額： |
$14,350,000.00 |
全期供款共： |
$19,043,064.22 |
| 每月供款額： |
$63,476.88 (2.375厘息計供300期) |
全期利息共： |
$4,693,064.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$68,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$205,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$43,050 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$800,000.00 (第一個住宅物業) |
|
|
$3,075,000.00 (第二個住宅物業) |
|
|
$800,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,953.39 |
$125,711.91 |
$98,134.13 |
$85,883.96 |
$65,994.83 |
$54,081.20 |
$46,155.27 |
| 1.500 |
$180,065.66 |
$128,850.80 |
$101,304.53 |
$89,076.62 |
$69,245.27 |
$57,390.86 |
$49,524.75 |
| 2.000 |
$183,212.69 |
$132,039.31 |
$104,539.33 |
$92,343.50 |
$72,594.26 |
$60,823.10 |
$53,040.39 |
| 2.375 |
$185,595.76 |
$134,463.18 |
$107,007.56 |
$94,842.16 |
$75,170.24 |
|
$55,771.65 |
| 2.500 |
$186,394.45 |
$135,277.31 |
$107,838.30 |
$95,684.25 |
$76,041.07 |
$64,376.50 |
$56,699.85 |
| 3.000 |
$189,610.86 |
$138,564.67 |
$111,201.16 |
$99,098.47 |
$79,584.76 |
$68,049.32 |
$60,500.18 |
| 3.500 |
$192,861.86 |
$141,901.22 |
$114,627.58 |
$102,585.64 |
$83,224.22 |
$71,839.48 |
$64,437.91 |
| 4.000 |
$196,147.37 |
$145,286.77 |
$118,117.17 |
$106,145.22 |
$86,958.18 |
$75,744.59 |
$68,509.09 |
| 4.500 |
$199,467.31 |
$148,721.12 |
$121,669.49 |
$109,776.54 |
$90,785.19 |
$79,761.96 |
$72,709.34 |
| 5.000 |
$202,821.60 |
$152,204.01 |
$125,284.07 |
$113,478.89 |
$94,703.65 |
$83,888.67 |
$77,033.90 |
| 5.500 |
$206,210.11 |
$155,735.21 |
$128,960.37 |
$117,251.48 |
$98,711.83 |
$88,121.56 |
$81,477.72 |
| 6.000 |
$209,632.76 |
$159,314.42 |
$132,697.81 |
$121,093.45 |
$102,807.86 |
$92,457.25 |
$86,035.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
