樓價: |
$200,000.00 |
|
|
首期: |
$60,000.00 |
| |
貸款金額: |
$140,000.00 |
全期供款共: |
$185,785.99 |
每月供款額: |
$619.29 (2.375厘息計供300期) |
全期利息共: |
$45,785.99 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,250.00 |
轉名契: |
$210.00 |
轉名契*: |
$3,250.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$2,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
$2,800 一次性付款 |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 (第一個住宅物業) |
|
|
$30,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$1,726.37 |
$1,226.46 |
$957.41 |
$837.89 |
$643.85 |
$527.62 |
$450.30 |
1.500 |
$1,756.74 |
$1,257.08 |
$988.34 |
$869.04 |
$675.56 |
$559.91 |
$483.17 |
2.000 |
$1,787.44 |
$1,288.19 |
$1,019.90 |
$900.91 |
$708.24 |
$593.40 |
$517.47 |
2.375 |
$1,810.69 |
$1,311.84 |
$1,043.98 |
$925.29 |
$733.37 |
|
$544.11 |
2.500 |
$1,818.48 |
$1,319.78 |
$1,052.08 |
$933.50 |
$741.86 |
$628.06 |
$553.17 |
3.000 |
$1,849.86 |
$1,351.85 |
$1,084.89 |
$966.81 |
$776.44 |
$663.90 |
$590.25 |
3.500 |
$1,881.58 |
$1,384.40 |
$1,118.32 |
$1,000.84 |
$811.94 |
$700.87 |
$628.66 |
4.000 |
$1,913.63 |
$1,417.43 |
$1,152.36 |
$1,035.56 |
$848.37 |
$738.97 |
$668.38 |
4.500 |
$1,946.02 |
$1,450.94 |
$1,187.02 |
$1,070.99 |
$885.71 |
$778.17 |
$709.36 |
5.000 |
$1,978.75 |
$1,484.92 |
$1,222.28 |
$1,107.11 |
$923.94 |
$818.43 |
$751.55 |
5.500 |
$2,011.81 |
$1,519.37 |
$1,258.15 |
$1,143.92 |
$963.04 |
$859.72 |
$794.90 |
6.000 |
$2,045.20 |
$1,554.29 |
$1,294.61 |
$1,181.40 |
$1,003.00 |
$902.02 |
$839.37 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|