| 樓價： |
$198,000,000.00 |
|
|
| 首期： |
$59,400,000.00 |
| |
| 貸款金額： |
$138,600,000.00 |
全期供款共： |
$183,928,132.44 |
| 每月供款額： |
$613,093.77 (2.375厘息計供300期) |
全期利息共： |
$45,328,132.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$512,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,980,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,415,000.00 (第一個住宅物業) |
|
|
$14,850,000.00 (第二個住宅物業) |
|
|
$8,415,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,709,110.82 |
$1,214,193.12 |
$947,832.06 |
$829,513.40 |
$637,413.51 |
$522,345.22 |
$445,792.38 |
| 1.500 |
$1,739,170.75 |
$1,244,510.19 |
$978,453.49 |
$860,349.83 |
$668,807.94 |
$554,311.75 |
$478,336.61 |
| 2.000 |
$1,769,566.50 |
$1,275,306.47 |
$1,009,696.94 |
$891,903.06 |
$701,154.30 |
$587,462.11 |
$512,292.59 |
| 2.375 |
$1,792,583.40 |
$1,298,717.50 |
$1,033,536.41 |
$916,036.46 |
$726,034.52 |
|
$538,672.56 |
| 2.500 |
$1,800,297.57 |
$1,306,580.84 |
$1,041,560.19 |
$924,169.84 |
$734,445.41 |
$621,782.79 |
$547,637.57 |
| 3.000 |
$1,831,363.39 |
$1,338,331.92 |
$1,074,040.51 |
$957,146.15 |
$768,672.27 |
$657,256.88 |
$584,343.19 |
| 3.500 |
$1,862,763.30 |
$1,370,558.12 |
$1,107,134.69 |
$990,827.20 |
$803,824.17 |
$693,864.27 |
$622,375.94 |
| 4.000 |
$1,894,496.56 |
$1,403,257.61 |
$1,140,838.99 |
$1,025,207.46 |
$839,888.74 |
$731,581.86 |
$661,697.60 |
| 4.500 |
$1,926,562.36 |
$1,436,428.35 |
$1,175,149.23 |
$1,060,280.70 |
$876,852.04 |
$770,383.81 |
$702,265.84 |
| 5.000 |
$1,958,959.80 |
$1,470,068.04 |
$1,210,060.75 |
$1,096,039.97 |
$914,698.65 |
$810,241.80 |
$744,034.77 |
| 5.500 |
$1,991,687.91 |
$1,504,174.21 |
$1,245,568.42 |
$1,132,477.67 |
$953,411.81 |
$851,125.26 |
$786,955.56 |
| 6.000 |
$2,024,745.65 |
$1,538,744.16 |
$1,281,666.69 |
$1,169,585.56 |
$992,973.45 |
$893,001.74 |
$830,977.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
