| 樓價： |
$19,750,000.00 |
|
|
| 首期： |
$5,925,000.00 |
| |
| 貸款金額： |
$13,825,000.00 |
全期供款共： |
$22,179,302.56 |
| 每月供款額： |
$73,931.01 (4.125厘息計供300期) |
全期利息共： |
$8,354,302.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,875.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$197,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$740,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,479.49 |
$121,112.70 |
$94,543.85 |
$82,741.87 |
$63,580.39 |
$52,102.62 |
$44,466.66 |
| 1.500 |
$173,477.89 |
$124,136.75 |
$97,598.26 |
$85,817.72 |
$66,711.90 |
$55,291.20 |
$47,712.87 |
| 2.000 |
$176,509.79 |
$127,208.60 |
$100,714.72 |
$88,965.08 |
$69,938.37 |
$58,597.86 |
$51,099.89 |
| 2.500 |
$179,575.14 |
$130,328.14 |
$103,893.00 |
$92,183.61 |
$73,259.07 |
$62,021.26 |
$54,625.46 |
| 3.000 |
$182,673.87 |
$133,495.23 |
$107,132.83 |
$95,472.91 |
$76,673.12 |
$65,559.71 |
$58,286.76 |
| 3.500 |
$185,805.93 |
$136,709.71 |
$110,433.89 |
$98,832.51 |
$80,179.43 |
$69,211.21 |
$62,080.43 |
| 4.000 |
$188,971.25 |
$139,971.40 |
$113,795.81 |
$102,261.86 |
$83,776.78 |
$72,973.44 |
$66,002.66 |
| 4.125 |
$189,767.76 |
$140,794.18 |
$114,645.75 |
$103,130.02 |
$84,690.18 |
|
$67,002.83 |
| 4.500 |
$192,169.73 |
$143,280.10 |
$117,218.17 |
$105,760.32 |
$87,463.78 |
$76,843.84 |
$70,049.24 |
| 5.000 |
$195,401.29 |
$146,635.57 |
$120,700.50 |
$109,327.22 |
$91,238.88 |
$80,819.57 |
$74,215.59 |
| 5.500 |
$198,665.84 |
$150,037.58 |
$124,242.30 |
$112,961.79 |
$95,100.42 |
$84,897.60 |
$78,496.83 |
| 6.000 |
$201,963.27 |
$153,485.84 |
$127,843.02 |
$116,663.21 |
$99,046.59 |
$89,074.67 |
$82,887.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
