| 樓價： |
$19,730,000.00 |
|
|
| 首期： |
$5,919,000.00 |
| |
| 貸款金額： |
$13,811,000.00 |
全期供款共： |
$22,156,842.51 |
| 每月供款額： |
$73,856.14 (4.125厘息計供300期) |
全期利息共： |
$8,345,842.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,865.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$197,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$739,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,306.85 |
$120,990.05 |
$94,448.11 |
$82,658.08 |
$63,516.00 |
$52,049.85 |
$44,421.63 |
| 1.500 |
$173,302.22 |
$124,011.04 |
$97,499.43 |
$85,730.82 |
$66,644.35 |
$55,235.21 |
$47,664.55 |
| 2.000 |
$176,331.05 |
$127,079.78 |
$100,612.73 |
$88,874.99 |
$69,867.55 |
$58,538.52 |
$51,048.15 |
| 2.500 |
$179,393.29 |
$130,196.16 |
$103,787.79 |
$92,090.26 |
$73,184.89 |
$61,958.46 |
$54,570.15 |
| 3.000 |
$182,488.89 |
$133,360.04 |
$107,024.34 |
$95,376.23 |
$76,595.47 |
$65,493.32 |
$58,227.73 |
| 3.500 |
$185,617.78 |
$136,571.27 |
$110,322.06 |
$98,732.43 |
$80,098.24 |
$69,141.12 |
$62,017.56 |
| 4.000 |
$188,779.88 |
$139,829.66 |
$113,680.57 |
$102,158.30 |
$83,691.94 |
$72,899.55 |
$65,935.83 |
| 4.125 |
$189,575.59 |
$140,651.60 |
$114,529.65 |
$103,025.58 |
$84,604.42 |
|
$66,934.97 |
| 4.500 |
$191,975.13 |
$143,135.01 |
$117,099.47 |
$105,653.22 |
$87,375.21 |
$76,766.02 |
$69,978.31 |
| 5.000 |
$195,203.42 |
$146,487.08 |
$120,578.28 |
$109,216.51 |
$91,146.49 |
$80,737.73 |
$74,140.43 |
| 5.500 |
$198,464.66 |
$149,885.64 |
$124,116.49 |
$112,847.40 |
$95,004.12 |
$84,811.62 |
$78,417.34 |
| 6.000 |
$201,758.75 |
$153,330.42 |
$127,713.55 |
$116,545.07 |
$98,946.29 |
$88,984.47 |
$82,803.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
