| 樓價： |
$19,630,000.00 |
|
|
| 首期： |
$5,889,000.00 |
| |
| 貸款金額： |
$13,741,000.00 |
全期供款共： |
$22,044,542.24 |
| 每月供款額： |
$73,481.81 (4.125厘息計供300期) |
全期利息共： |
$8,303,542.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,815.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$736,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,443.66 |
$120,376.82 |
$93,969.41 |
$82,239.13 |
$63,194.08 |
$51,786.04 |
$44,196.49 |
| 1.500 |
$172,423.85 |
$123,382.50 |
$97,005.26 |
$85,296.30 |
$66,306.56 |
$54,955.25 |
$47,422.97 |
| 2.000 |
$175,437.32 |
$126,435.69 |
$100,102.78 |
$88,424.53 |
$69,513.43 |
$58,241.82 |
$50,789.41 |
| 2.500 |
$178,484.05 |
$129,536.27 |
$103,261.75 |
$91,623.51 |
$72,813.96 |
$61,644.43 |
$54,293.56 |
| 3.000 |
$181,563.96 |
$132,684.12 |
$106,481.90 |
$94,892.82 |
$76,207.26 |
$65,161.38 |
$57,932.61 |
| 3.500 |
$184,676.99 |
$135,879.07 |
$109,762.90 |
$98,232.01 |
$79,692.26 |
$68,790.68 |
$61,703.23 |
| 4.000 |
$187,823.07 |
$139,120.94 |
$113,104.39 |
$101,640.52 |
$83,267.76 |
$72,530.06 |
$65,601.64 |
| 4.125 |
$188,614.74 |
$139,938.72 |
$113,949.17 |
$102,503.41 |
$84,175.61 |
|
$66,595.72 |
| 4.500 |
$191,002.12 |
$142,409.54 |
$116,505.96 |
$105,117.73 |
$86,932.35 |
$76,376.94 |
$69,623.63 |
| 5.000 |
$194,214.04 |
$145,744.62 |
$119,967.13 |
$108,662.95 |
$90,684.52 |
$80,328.52 |
$73,764.66 |
| 5.500 |
$197,458.76 |
$149,125.96 |
$123,487.41 |
$112,275.44 |
$94,522.59 |
$84,381.76 |
$78,019.89 |
| 6.000 |
$200,736.15 |
$152,553.27 |
$127,066.25 |
$115,954.37 |
$98,444.79 |
$88,533.46 |
$82,384.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
