| 樓價： |
$19,310,000.00 |
|
|
| 首期： |
$5,793,000.00 |
| |
| 貸款金額： |
$13,517,000.00 |
全期供款共： |
$21,685,181.39 |
| 每月供款額： |
$72,283.94 (4.125厘息計供300期) |
全期利息共： |
$8,168,181.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,655.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$193,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$724,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,681.46 |
$118,414.49 |
$92,437.56 |
$80,898.50 |
$62,163.91 |
$50,941.85 |
$43,476.01 |
| 1.500 |
$169,613.07 |
$121,371.17 |
$95,423.92 |
$83,905.83 |
$65,225.66 |
$54,059.39 |
$46,649.90 |
| 2.000 |
$172,577.42 |
$124,374.59 |
$98,470.95 |
$86,983.07 |
$68,380.25 |
$57,292.39 |
$49,961.46 |
| 2.500 |
$175,574.48 |
$127,424.63 |
$101,578.42 |
$90,129.90 |
$71,626.97 |
$60,639.52 |
$53,408.49 |
| 3.000 |
$178,604.18 |
$130,521.16 |
$104,746.07 |
$93,345.92 |
$74,964.96 |
$64,099.14 |
$56,988.22 |
| 3.500 |
$181,666.46 |
$133,664.03 |
$107,973.59 |
$96,630.67 |
$78,393.16 |
$67,669.29 |
$60,697.37 |
| 4.000 |
$184,761.26 |
$136,853.05 |
$111,260.61 |
$99,983.62 |
$81,910.36 |
$71,347.71 |
$64,532.23 |
| 4.125 |
$185,540.02 |
$137,657.50 |
$112,091.62 |
$100,832.44 |
$82,803.41 |
|
$65,510.10 |
| 4.500 |
$187,888.48 |
$140,088.04 |
$114,606.73 |
$103,404.14 |
$85,515.22 |
$75,131.88 |
$68,488.65 |
| 5.000 |
$191,048.05 |
$143,368.76 |
$118,011.48 |
$106,891.57 |
$89,206.22 |
$79,019.04 |
$72,562.18 |
| 5.500 |
$194,239.87 |
$146,694.97 |
$121,474.37 |
$110,445.17 |
$92,981.73 |
$83,006.21 |
$76,748.04 |
| 6.000 |
$197,463.83 |
$150,066.41 |
$124,994.87 |
$114,064.13 |
$96,839.99 |
$87,090.22 |
$81,041.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
