| 樓價： |
$18,915,000.00 |
|
|
| 首期： |
$5,674,500.00 |
| |
| 貸款金額： |
$13,240,500.00 |
全期供款共： |
$21,241,595.34 |
| 每月供款額： |
$70,805.32 (4.125厘息計供300期) |
全期利息共： |
$8,001,095.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,457.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$709,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,271.87 |
$115,992.24 |
$90,546.68 |
$79,243.67 |
$60,892.31 |
$49,899.80 |
$42,586.68 |
| 1.500 |
$166,143.51 |
$118,888.44 |
$93,471.96 |
$82,189.48 |
$63,891.42 |
$52,953.57 |
$45,695.64 |
| 2.000 |
$169,047.22 |
$121,830.41 |
$96,456.65 |
$85,203.77 |
$66,981.48 |
$56,120.43 |
$48,939.47 |
| 2.500 |
$171,982.97 |
$124,818.06 |
$99,500.56 |
$88,286.23 |
$70,161.79 |
$59,399.10 |
$52,315.98 |
| 3.000 |
$174,950.70 |
$127,851.25 |
$102,603.42 |
$91,436.46 |
$73,431.49 |
$62,787.95 |
$55,822.48 |
| 3.500 |
$177,950.34 |
$130,929.83 |
$105,764.91 |
$94,654.02 |
$76,789.57 |
$66,285.06 |
$59,455.76 |
| 4.000 |
$180,981.83 |
$134,053.63 |
$108,984.69 |
$97,938.38 |
$80,234.83 |
$69,888.24 |
$63,212.17 |
| 4.125 |
$181,744.67 |
$134,841.62 |
$109,798.70 |
$98,769.84 |
$81,109.61 |
|
$64,170.05 |
| 4.500 |
$184,045.09 |
$137,222.44 |
$112,262.36 |
$101,288.94 |
$83,765.94 |
$73,595.00 |
$67,087.67 |
| 5.000 |
$187,140.02 |
$140,436.05 |
$115,597.47 |
$104,705.03 |
$87,381.44 |
$77,402.64 |
$71,077.87 |
| 5.500 |
$190,266.55 |
$143,694.22 |
$118,989.53 |
$108,185.93 |
$91,079.72 |
$81,308.25 |
$75,178.10 |
| 6.000 |
$193,424.57 |
$146,996.70 |
$122,438.01 |
$111,730.86 |
$94,859.05 |
$85,308.73 |
$79,383.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
