| 樓價： |
$18,500,000.00 |
|
|
| 首期： |
$5,550,000.00 |
| |
| 貸款金額： |
$12,950,000.00 |
全期供款共： |
$17,185,204.29 |
| 每月供款額： |
$57,284.01 (2.375厘息計供300期) |
全期利息共： |
$4,235,204.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$185,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$38,850 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$693,750.00 (第一個住宅物業) |
|
|
$1,387,500.00 (第二個住宅物業) |
|
|
$693,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,689.65 |
$113,447.34 |
$88,560.07 |
$77,505.04 |
$59,556.31 |
$48,804.98 |
$41,652.32 |
| 1.500 |
$162,498.28 |
$116,279.99 |
$91,421.16 |
$80,386.22 |
$62,489.63 |
$51,791.75 |
$44,693.07 |
| 2.000 |
$165,338.28 |
$119,157.42 |
$94,340.37 |
$83,334.38 |
$65,511.89 |
$54,889.14 |
$47,865.72 |
| 2.375 |
$167,488.85 |
$121,344.82 |
$96,567.80 |
$85,589.27 |
$67,836.56 |
|
$50,330.52 |
| 2.500 |
$168,209.62 |
$122,079.52 |
$97,317.49 |
$86,349.20 |
$68,622.42 |
$58,095.87 |
$51,168.16 |
| 3.000 |
$171,112.24 |
$125,046.16 |
$100,352.27 |
$89,430.32 |
$71,820.39 |
$61,410.37 |
$54,597.72 |
| 3.500 |
$174,046.07 |
$128,057.20 |
$103,444.40 |
$92,577.29 |
$75,104.78 |
$64,830.75 |
$58,151.29 |
| 4.000 |
$177,011.04 |
$131,112.45 |
$106,593.54 |
$95,789.59 |
$78,474.45 |
$68,354.87 |
$61,825.28 |
| 4.500 |
$180,007.09 |
$134,211.74 |
$109,799.30 |
$99,066.63 |
$81,928.09 |
$71,980.31 |
$65,615.75 |
| 5.000 |
$183,034.12 |
$137,354.84 |
$113,061.23 |
$102,407.77 |
$85,464.27 |
$75,704.41 |
$69,518.40 |
| 5.500 |
$186,092.05 |
$140,541.53 |
$116,378.87 |
$105,812.31 |
$89,081.41 |
$79,524.33 |
$73,528.68 |
| 6.000 |
$189,180.78 |
$143,771.55 |
$119,751.69 |
$109,279.46 |
$92,777.82 |
$83,437.03 |
$77,641.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
