| 樓價： |
$18,392,000.00 |
|
|
| 首期： |
$5,517,600.00 |
| |
| 貸款金額： |
$12,874,400.00 |
全期供款共： |
$17,084,879.86 |
| 每月供款額： |
$56,949.60 (2.375厘息計供300期) |
全期利息共： |
$4,210,479.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,480.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$183,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$38,623 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$689,700.00 (第一個住宅物業) |
|
|
$1,379,400.00 (第二個住宅物業) |
|
|
$689,700.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,757.40 |
$112,785.05 |
$88,043.07 |
$77,052.58 |
$59,208.63 |
$48,520.07 |
$41,409.16 |
| 1.500 |
$161,549.64 |
$115,601.17 |
$90,887.46 |
$79,916.94 |
$62,124.83 |
$51,489.40 |
$44,432.16 |
| 2.000 |
$164,373.07 |
$118,461.80 |
$93,789.63 |
$82,847.88 |
$65,129.44 |
$54,568.70 |
$47,586.29 |
| 2.375 |
$166,511.08 |
$120,636.43 |
$96,004.05 |
$85,089.61 |
$67,440.54 |
|
$50,036.70 |
| 2.500 |
$167,227.64 |
$121,366.84 |
$96,749.37 |
$85,845.11 |
$68,221.82 |
$57,756.71 |
$50,869.44 |
| 3.000 |
$170,113.31 |
$124,316.17 |
$99,766.43 |
$88,908.24 |
$71,401.11 |
$61,051.86 |
$54,278.99 |
| 3.500 |
$173,030.01 |
$127,309.62 |
$102,840.51 |
$92,036.84 |
$74,666.33 |
$64,452.28 |
$57,811.81 |
| 4.000 |
$175,977.68 |
$130,347.04 |
$105,971.27 |
$95,230.38 |
$78,016.33 |
$67,955.83 |
$61,464.35 |
| 4.500 |
$178,956.24 |
$133,428.23 |
$109,158.31 |
$98,488.30 |
$81,449.81 |
$71,560.10 |
$65,232.69 |
| 5.000 |
$181,965.60 |
$136,552.99 |
$112,401.20 |
$101,809.93 |
$84,965.34 |
$75,262.46 |
$69,112.56 |
| 5.500 |
$185,005.68 |
$139,721.07 |
$115,699.47 |
$105,194.59 |
$88,561.36 |
$79,060.08 |
$73,099.43 |
| 6.000 |
$188,076.37 |
$142,932.24 |
$119,052.60 |
$108,641.50 |
$92,236.20 |
$82,949.94 |
$77,188.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
