| 樓價： |
$17,810,000.00 |
|
|
| 首期： |
$5,343,000.00 |
| |
| 貸款金額： |
$12,467,000.00 |
全期供款共： |
$20,000,677.40 |
| 每月供款額： |
$66,668.92 (4.125厘息計供300期) |
全期利息共： |
$7,533,677.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,905.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$178,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$667,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,733.65 |
$109,216.06 |
$85,257.01 |
$74,614.31 |
$57,335.02 |
$46,984.69 |
$40,098.80 |
| 1.500 |
$156,437.53 |
$111,943.06 |
$88,011.40 |
$77,388.03 |
$60,158.94 |
$49,860.06 |
$43,026.14 |
| 2.000 |
$159,171.61 |
$114,713.17 |
$90,821.73 |
$80,226.23 |
$63,068.48 |
$52,841.92 |
$46,080.46 |
| 2.500 |
$161,935.86 |
$117,526.29 |
$93,687.81 |
$83,128.61 |
$66,062.99 |
$55,929.05 |
$49,259.72 |
| 3.000 |
$164,730.21 |
$120,382.28 |
$96,609.40 |
$86,094.81 |
$69,141.68 |
$59,119.92 |
$52,561.37 |
| 3.500 |
$167,554.62 |
$123,281.01 |
$99,586.21 |
$89,124.41 |
$72,303.58 |
$62,412.74 |
$55,982.40 |
| 4.000 |
$170,409.01 |
$126,222.31 |
$102,617.89 |
$92,216.89 |
$75,547.57 |
$65,805.42 |
$59,519.36 |
| 4.125 |
$171,127.28 |
$126,964.27 |
$103,384.34 |
$92,999.78 |
$76,371.25 |
|
$60,421.28 |
| 4.500 |
$173,293.31 |
$129,206.00 |
$105,704.08 |
$95,371.71 |
$78,872.40 |
$69,295.64 |
$63,168.46 |
| 5.000 |
$176,207.44 |
$132,231.88 |
$108,844.35 |
$98,588.24 |
$82,276.68 |
$72,880.84 |
$66,925.55 |
| 5.500 |
$179,151.32 |
$135,299.71 |
$112,038.25 |
$101,865.79 |
$85,758.91 |
$76,558.29 |
$70,786.25 |
| 6.000 |
$182,124.85 |
$138,409.26 |
$115,285.27 |
$105,203.63 |
$89,317.46 |
$80,325.06 |
$74,745.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
