| 樓價： |
$17,688,000.00 |
|
|
| 首期： |
$5,306,400.00 |
| |
| 貸款金額： |
$12,381,600.00 |
全期供款共： |
$19,863,671.07 |
| 每月供款額： |
$66,212.24 (4.125厘息計供300期) |
全期利息共： |
$7,482,071.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,844.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$663,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,680.57 |
$108,467.92 |
$84,673.00 |
$74,103.20 |
$56,942.27 |
$46,662.84 |
$39,824.12 |
| 1.500 |
$155,365.92 |
$111,176.24 |
$87,408.51 |
$76,857.92 |
$59,746.84 |
$49,518.52 |
$42,731.40 |
| 2.000 |
$158,081.27 |
$113,927.38 |
$90,199.59 |
$79,676.67 |
$62,636.45 |
$52,479.95 |
$45,764.80 |
| 2.500 |
$160,826.58 |
$116,721.22 |
$93,046.04 |
$82,559.17 |
$65,610.46 |
$55,545.93 |
$48,922.29 |
| 3.000 |
$163,601.80 |
$119,557.65 |
$95,947.62 |
$85,505.06 |
$68,668.06 |
$58,714.95 |
$52,201.33 |
| 3.500 |
$166,406.85 |
$122,436.53 |
$98,904.03 |
$88,513.90 |
$71,808.29 |
$61,985.21 |
$55,598.92 |
| 4.000 |
$169,241.69 |
$125,357.68 |
$101,914.95 |
$91,585.20 |
$75,030.06 |
$65,354.65 |
$59,111.65 |
| 4.125 |
$169,955.05 |
$126,094.55 |
$102,676.15 |
$92,362.72 |
$75,848.10 |
|
$60,007.39 |
| 4.500 |
$172,106.24 |
$128,320.93 |
$104,980.00 |
$94,718.41 |
$78,332.12 |
$68,820.95 |
$62,735.75 |
| 5.000 |
$175,000.41 |
$131,326.08 |
$108,098.76 |
$97,912.90 |
$81,713.08 |
$72,381.60 |
$66,467.11 |
| 5.500 |
$177,924.12 |
$134,372.90 |
$111,270.78 |
$101,168.01 |
$85,171.45 |
$76,033.86 |
$70,301.36 |
| 6.000 |
$180,877.28 |
$137,461.14 |
$114,495.56 |
$104,482.98 |
$88,705.63 |
$79,774.82 |
$74,233.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
