| 樓價： |
$17,490,000.00 |
|
|
| 首期： |
$5,247,000.00 |
| |
| 貸款金額： |
$12,243,000.00 |
全期供款共： |
$16,246,985.03 |
| 每月供款額： |
$54,156.62 (2.375厘息計供300期) |
全期利息共： |
$4,003,985.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$61,225.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$174,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$281,589 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$655,875.00 (第一個住宅物業) |
|
|
$2,623,500.00 (第二個住宅物業) |
|
|
$655,875.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,971.46 |
$107,253.73 |
$83,725.16 |
$73,273.68 |
$56,304.86 |
$46,140.49 |
$39,378.33 |
| 1.500 |
$153,626.75 |
$109,931.73 |
$86,430.06 |
$75,997.57 |
$59,078.03 |
$48,964.20 |
$42,253.07 |
| 2.000 |
$156,311.71 |
$112,652.07 |
$89,189.90 |
$78,784.77 |
$61,935.30 |
$51,892.49 |
$45,252.51 |
| 2.375 |
$158,344.87 |
$114,720.05 |
$91,295.72 |
$80,916.55 |
$64,133.05 |
|
$47,582.74 |
| 2.500 |
$159,026.29 |
$115,414.64 |
$92,004.48 |
$81,635.00 |
$64,876.01 |
$54,924.15 |
$48,374.65 |
| 3.000 |
$161,770.43 |
$118,219.32 |
$94,873.58 |
$84,547.91 |
$67,899.38 |
$58,057.69 |
$51,616.98 |
| 3.500 |
$164,544.09 |
$121,065.97 |
$97,796.90 |
$87,523.07 |
$71,004.47 |
$61,291.34 |
$54,976.54 |
| 4.000 |
$167,347.20 |
$123,954.42 |
$100,774.11 |
$90,559.99 |
$74,190.17 |
$64,623.06 |
$58,449.95 |
| 4.500 |
$170,179.67 |
$126,884.50 |
$103,804.85 |
$93,658.13 |
$77,455.26 |
$68,050.57 |
$62,033.48 |
| 5.000 |
$173,041.45 |
$129,856.01 |
$106,888.70 |
$96,816.86 |
$80,798.38 |
$71,571.36 |
$65,723.07 |
| 5.500 |
$175,932.43 |
$132,868.72 |
$110,025.21 |
$100,035.53 |
$84,218.04 |
$75,182.73 |
$69,514.41 |
| 6.000 |
$178,852.53 |
$135,922.40 |
$113,213.89 |
$103,313.39 |
$87,712.65 |
$78,881.82 |
$73,402.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
