| 樓價： |
$17,204,000.00 |
|
|
| 首期： |
$5,161,200.00 |
| |
| 貸款金額： |
$12,042,800.00 |
全期供款共： |
$19,320,137.79 |
| 每月供款額： |
$64,400.46 (4.125厘息計供300期) |
全期利息共： |
$7,277,337.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,602.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$172,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$645,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,502.74 |
$105,499.89 |
$82,356.07 |
$72,075.50 |
$55,384.15 |
$45,386.00 |
$38,734.40 |
| 1.500 |
$151,114.61 |
$108,134.11 |
$85,016.74 |
$74,754.84 |
$58,111.98 |
$48,163.53 |
$41,562.14 |
| 2.000 |
$153,755.67 |
$110,809.96 |
$87,731.44 |
$77,496.47 |
$60,922.52 |
$51,043.93 |
$44,512.53 |
| 2.500 |
$156,425.86 |
$113,527.36 |
$90,500.01 |
$80,300.09 |
$63,815.15 |
$54,026.02 |
$47,583.62 |
| 3.000 |
$159,125.13 |
$116,286.17 |
$93,322.19 |
$83,165.37 |
$66,789.08 |
$57,108.32 |
$50,772.93 |
| 3.500 |
$161,853.43 |
$119,086.27 |
$96,197.70 |
$86,091.87 |
$69,843.39 |
$60,289.10 |
$54,077.55 |
| 4.000 |
$164,610.70 |
$121,927.49 |
$99,126.23 |
$89,079.14 |
$72,977.00 |
$63,566.34 |
$57,494.17 |
| 4.125 |
$165,304.54 |
$122,644.21 |
$99,866.61 |
$89,835.38 |
$73,772.65 |
|
$58,365.40 |
| 4.500 |
$167,396.86 |
$124,809.66 |
$102,107.41 |
$92,126.61 |
$76,188.70 |
$66,937.79 |
$61,019.10 |
| 5.000 |
$170,211.84 |
$127,732.58 |
$105,140.83 |
$95,233.69 |
$79,477.15 |
$70,401.01 |
$64,648.35 |
| 5.500 |
$173,055.55 |
$130,696.03 |
$108,226.06 |
$98,399.73 |
$82,840.89 |
$73,953.33 |
$68,377.69 |
| 6.000 |
$175,927.90 |
$133,699.77 |
$111,362.59 |
$101,623.99 |
$86,278.36 |
$77,591.93 |
$72,202.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
