樓價: |
$16,350,000.00 |
|
|
首期: |
$4,905,000.00 |
| |
貸款金額: |
$11,445,000.00 |
全期供款共: |
$18,361,093.51 |
每月供款額: |
$61,203.65 (4.125厘息計供300期) |
全期利息共: |
$6,916,093.51 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,175.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$163,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$613,125.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$141,131.12 |
$100,262.92 |
$78,267.95 |
$68,497.70 |
$52,634.90 |
$43,133.05 |
$36,811.64 |
1.500 |
$143,613.34 |
$102,766.37 |
$80,796.54 |
$71,044.04 |
$55,227.32 |
$45,772.71 |
$39,499.01 |
2.000 |
$146,123.29 |
$105,309.40 |
$83,376.49 |
$73,649.57 |
$57,898.35 |
$48,510.13 |
$42,302.95 |
2.500 |
$148,660.94 |
$107,891.90 |
$86,007.62 |
$76,314.02 |
$60,647.39 |
$51,344.19 |
$45,221.59 |
3.000 |
$151,226.22 |
$110,513.77 |
$88,689.71 |
$79,037.07 |
$63,473.70 |
$54,273.48 |
$48,252.58 |
3.500 |
$153,819.09 |
$113,174.88 |
$91,422.49 |
$81,818.31 |
$66,376.39 |
$57,296.37 |
$51,393.16 |
4.000 |
$156,439.49 |
$115,875.06 |
$94,205.64 |
$84,657.28 |
$69,354.45 |
$60,410.93 |
$54,640.18 |
4.125 |
$157,098.88 |
$116,556.19 |
$94,909.27 |
$85,375.99 |
$70,110.61 |
|
$55,468.16 |
4.500 |
$159,087.35 |
$118,614.16 |
$97,038.84 |
$87,553.48 |
$72,406.72 |
$63,615.03 |
$57,990.13 |
5.000 |
$161,762.59 |
$121,391.98 |
$99,921.68 |
$90,506.33 |
$75,531.93 |
$66,906.33 |
$61,439.23 |
5.500 |
$164,465.14 |
$124,208.33 |
$102,853.76 |
$93,515.20 |
$78,728.70 |
$70,282.31 |
$64,983.45 |
6.000 |
$167,194.91 |
$127,062.96 |
$105,834.60 |
$96,579.41 |
$81,995.53 |
$73,740.30 |
$68,618.56 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|