| 樓價： |
$16,270,000.00 |
|
|
| 首期： |
$4,881,000.00 |
| |
| 貸款金額： |
$11,389,000.00 |
全期供款共： |
$15,113,690.48 |
| 每月供款額： |
$50,378.97 (2.375厘息計供300期) |
全期利息共： |
$3,724,690.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$58,175.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$34,167 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$610,125.00 (第一個住宅物業) |
|
|
$2,440,500.00 (第二個住宅物業) |
|
|
$610,125.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,440.57 |
$99,772.33 |
$77,884.99 |
$68,162.54 |
$52,377.36 |
$42,922.00 |
$36,631.52 |
| 1.500 |
$142,910.65 |
$102,263.54 |
$80,401.20 |
$70,696.42 |
$54,957.10 |
$45,548.75 |
$39,305.74 |
| 2.000 |
$145,408.32 |
$104,794.12 |
$82,968.53 |
$73,289.21 |
$57,615.05 |
$48,272.77 |
$42,095.96 |
| 2.375 |
$147,299.66 |
$106,717.85 |
$84,927.46 |
$75,272.29 |
$59,659.50 |
|
$44,263.65 |
| 2.500 |
$147,933.54 |
$107,363.99 |
$85,586.79 |
$75,940.62 |
$60,350.64 |
$51,092.96 |
$45,000.32 |
| 3.000 |
$150,486.27 |
$109,973.03 |
$88,255.75 |
$78,650.34 |
$63,163.12 |
$54,007.93 |
$48,016.48 |
| 3.500 |
$153,066.46 |
$112,621.11 |
$90,975.16 |
$81,417.97 |
$66,051.61 |
$57,016.02 |
$51,141.70 |
| 4.000 |
$155,674.04 |
$115,308.09 |
$93,744.70 |
$84,243.06 |
$69,015.10 |
$60,115.34 |
$54,372.83 |
| 4.500 |
$158,308.94 |
$118,033.78 |
$96,564.03 |
$87,125.09 |
$72,052.44 |
$63,303.76 |
$57,706.39 |
| 5.000 |
$160,971.09 |
$120,798.02 |
$99,432.77 |
$90,063.49 |
$75,162.36 |
$66,578.96 |
$61,138.61 |
| 5.500 |
$163,660.42 |
$123,600.58 |
$102,350.50 |
$93,057.63 |
$78,343.49 |
$69,938.42 |
$64,665.49 |
| 6.000 |
$166,376.83 |
$126,441.25 |
$105,316.75 |
$96,106.85 |
$81,594.33 |
$73,379.49 |
$68,282.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
