| 樓價： |
$16,023,000.00 |
|
|
| 首期： |
$4,806,900.00 |
| |
| 貸款金額： |
$11,216,100.00 |
全期供款共： |
$17,993,871.64 |
| 每月供款額： |
$59,979.57 (4.125厘息計供300期) |
全期利息共： |
$6,777,771.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,011.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$160,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$600,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,308.50 |
$98,257.66 |
$76,702.59 |
$67,127.74 |
$51,582.21 |
$42,270.39 |
$36,075.41 |
| 1.500 |
$140,741.08 |
$100,711.04 |
$79,180.61 |
$69,623.16 |
$54,122.78 |
$44,857.26 |
$38,709.03 |
| 2.000 |
$143,200.83 |
$103,203.21 |
$81,708.96 |
$72,176.58 |
$56,740.38 |
$47,539.93 |
$41,456.89 |
| 2.500 |
$145,687.72 |
$105,734.06 |
$84,287.47 |
$74,787.74 |
$59,434.44 |
$50,317.30 |
$44,317.16 |
| 3.000 |
$148,201.69 |
$108,303.50 |
$86,915.91 |
$77,456.33 |
$62,204.22 |
$53,188.02 |
$47,287.53 |
| 3.500 |
$150,742.71 |
$110,911.38 |
$89,594.04 |
$80,181.94 |
$65,048.86 |
$56,150.44 |
$50,365.30 |
| 4.000 |
$153,310.70 |
$113,557.56 |
$92,321.53 |
$82,964.14 |
$67,967.36 |
$59,202.71 |
$53,547.38 |
| 4.125 |
$153,956.90 |
$114,225.07 |
$93,011.08 |
$83,668.47 |
$68,708.39 |
|
$54,358.80 |
| 4.500 |
$155,905.60 |
$116,241.88 |
$95,098.06 |
$85,802.41 |
$70,958.59 |
$62,342.73 |
$56,830.33 |
| 5.000 |
$158,527.34 |
$118,964.14 |
$97,923.25 |
$88,696.20 |
$74,021.30 |
$65,568.20 |
$60,210.45 |
| 5.500 |
$161,175.84 |
$121,724.16 |
$100,796.68 |
$91,644.90 |
$77,154.13 |
$68,876.67 |
$63,683.78 |
| 6.000 |
$163,851.01 |
$124,521.71 |
$103,717.91 |
$94,647.83 |
$80,355.62 |
$72,265.49 |
$67,246.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
