| 樓價： |
$15,250,000.00 |
|
|
| 首期： |
$4,575,000.00 |
| |
| 貸款金額： |
$10,675,000.00 |
全期供款共： |
$14,166,181.92 |
| 每月供款額： |
$47,220.61 (2.375厘息計供300期) |
全期利息共： |
$3,491,181.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$245,525 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$571,875.00 (第一個住宅物業) |
|
|
$2,287,500.00 (第二個住宅物業) |
|
|
$571,875.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,636.06 |
$93,517.40 |
$73,002.22 |
$63,889.29 |
$49,093.72 |
$40,231.13 |
$34,335.02 |
| 1.500 |
$133,951.28 |
$95,852.43 |
$75,360.69 |
$66,264.32 |
$51,511.72 |
$42,693.20 |
$36,841.58 |
| 2.000 |
$136,292.37 |
$98,224.36 |
$77,767.06 |
$68,694.55 |
$54,003.05 |
$45,246.45 |
$39,456.88 |
| 2.375 |
$138,065.14 |
$100,027.48 |
$79,603.18 |
$70,553.31 |
$55,919.33 |
|
$41,488.67 |
| 2.500 |
$138,659.28 |
$100,633.12 |
$80,221.18 |
$71,179.75 |
$56,567.13 |
$47,889.84 |
$42,179.16 |
| 3.000 |
$141,051.98 |
$103,078.59 |
$82,722.82 |
$73,719.59 |
$59,203.29 |
$50,622.06 |
$45,006.23 |
| 3.500 |
$143,470.41 |
$105,560.66 |
$85,271.74 |
$76,313.71 |
$61,910.70 |
$53,441.57 |
$47,935.52 |
| 4.000 |
$145,914.51 |
$108,079.18 |
$87,867.65 |
$78,961.69 |
$64,688.40 |
$56,346.58 |
$50,964.08 |
| 4.500 |
$148,384.22 |
$110,634.00 |
$90,510.23 |
$81,663.03 |
$67,535.32 |
$59,335.12 |
$54,088.66 |
| 5.000 |
$150,879.48 |
$113,224.94 |
$93,199.12 |
$84,417.22 |
$70,450.28 |
$62,404.99 |
$57,305.71 |
| 5.500 |
$153,400.21 |
$115,851.80 |
$95,933.93 |
$87,223.66 |
$73,431.97 |
$65,553.84 |
$60,611.48 |
| 6.000 |
$155,946.32 |
$118,514.39 |
$98,714.23 |
$90,081.72 |
$76,479.02 |
$68,779.17 |
$64,002.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
