| 樓價： |
$14,980,000.00 |
|
|
| 首期： |
$4,494,000.00 |
| |
| 貸款金額： |
$10,486,000.00 |
全期供款共： |
$13,915,370.83 |
| 每月供款額： |
$46,384.57 (2.375厘息計供300期) |
全期利息共： |
$3,429,370.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$241,178 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$561,750.00 (第一個住宅物業) |
|
|
$2,247,000.00 (第二個住宅物業) |
|
|
$561,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,305.45 |
$91,861.68 |
$71,709.72 |
$62,758.13 |
$48,224.52 |
$39,518.85 |
$33,727.12 |
| 1.500 |
$131,579.69 |
$94,155.37 |
$74,026.43 |
$65,091.11 |
$50,599.71 |
$41,937.32 |
$36,189.31 |
| 2.000 |
$133,879.32 |
$96,485.31 |
$76,390.20 |
$67,478.32 |
$53,046.93 |
$44,445.37 |
$38,758.30 |
| 2.375 |
$135,620.70 |
$98,256.51 |
$78,193.82 |
$69,304.17 |
$54,929.28 |
|
$40,754.12 |
| 2.500 |
$136,204.33 |
$98,851.42 |
$78,800.87 |
$69,919.52 |
$55,565.62 |
$47,041.95 |
$41,432.38 |
| 3.000 |
$138,554.66 |
$101,253.60 |
$81,258.22 |
$72,414.39 |
$58,155.10 |
$49,725.80 |
$44,209.40 |
| 3.500 |
$140,930.27 |
$103,691.72 |
$83,762.01 |
$74,962.58 |
$60,814.58 |
$52,495.39 |
$47,086.83 |
| 4.000 |
$143,331.10 |
$106,165.65 |
$86,311.96 |
$77,563.68 |
$63,543.10 |
$55,348.97 |
$50,061.77 |
| 4.500 |
$145,757.09 |
$108,675.24 |
$88,907.76 |
$80,217.20 |
$66,339.61 |
$58,284.59 |
$53,131.02 |
| 5.000 |
$148,208.17 |
$111,220.30 |
$91,549.04 |
$82,922.62 |
$69,202.96 |
$61,300.11 |
$56,291.12 |
| 5.500 |
$150,684.27 |
$113,800.66 |
$94,235.43 |
$85,679.37 |
$72,131.86 |
$64,393.21 |
$59,538.35 |
| 6.000 |
$153,185.30 |
$116,416.10 |
$96,966.50 |
$88,486.83 |
$75,124.96 |
$67,561.44 |
$62,868.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
