樓價: |
$14,494,000.00 |
|
|
首期: |
$4,348,200.00 |
| |
貸款金額: |
$10,145,800.00 |
全期供款共: |
$16,276,800.57 |
每月供款額: |
$54,256.00 (4.125厘息計供300期) |
全期利息共: |
$6,131,000.57 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,247.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$144,940.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$543,525.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$125,110.36 |
$88,881.39 |
$69,383.22 |
$60,722.06 |
$46,659.96 |
$38,236.73 |
$32,632.90 |
1.500 |
$127,310.81 |
$91,100.66 |
$71,624.77 |
$62,979.35 |
$48,958.09 |
$40,576.74 |
$35,015.21 |
2.000 |
$129,535.84 |
$93,355.01 |
$73,911.86 |
$65,289.11 |
$51,325.91 |
$43,003.41 |
$37,500.85 |
2.500 |
$131,785.42 |
$95,644.36 |
$76,244.31 |
$67,651.10 |
$53,762.89 |
$45,515.76 |
$40,088.18 |
3.000 |
$134,059.50 |
$97,968.60 |
$78,621.94 |
$70,065.03 |
$56,268.36 |
$48,112.53 |
$42,775.10 |
3.500 |
$136,358.04 |
$100,327.62 |
$81,044.50 |
$72,530.55 |
$58,841.55 |
$50,792.27 |
$45,559.18 |
4.000 |
$138,680.98 |
$102,721.29 |
$83,511.72 |
$75,047.26 |
$61,481.55 |
$53,553.27 |
$48,437.60 |
4.125 |
$139,265.52 |
$103,325.11 |
$84,135.47 |
$75,684.38 |
$62,151.87 |
|
$49,171.59 |
4.500 |
$141,028.26 |
$105,149.46 |
$86,023.30 |
$77,614.69 |
$64,187.34 |
$56,393.65 |
$51,407.28 |
5.000 |
$143,399.81 |
$107,611.95 |
$88,578.89 |
$80,232.34 |
$66,957.79 |
$59,311.34 |
$54,464.85 |
5.500 |
$145,795.58 |
$110,108.59 |
$91,178.12 |
$82,899.65 |
$69,791.67 |
$62,304.09 |
$57,606.74 |
6.000 |
$148,215.47 |
$112,639.18 |
$93,820.59 |
$85,616.03 |
$72,687.66 |
$65,369.53 |
$60,829.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|