| 樓價： |
$14,337,000.00 |
|
|
| 首期： |
$4,301,100.00 |
| |
| 貸款金額： |
$10,035,900.00 |
全期供款共： |
$16,100,489.16 |
| 每月供款額： |
$53,668.30 (4.125厘息計供300期) |
全期利息共： |
$6,064,589.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,168.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$537,638.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,755.16 |
$87,918.62 |
$68,631.66 |
$60,064.31 |
$46,154.53 |
$37,822.54 |
$32,279.42 |
| 1.500 |
$125,931.77 |
$90,113.85 |
$70,848.93 |
$62,297.15 |
$48,427.77 |
$40,137.21 |
$34,635.92 |
| 2.000 |
$128,132.70 |
$92,343.78 |
$73,111.24 |
$64,581.89 |
$50,769.95 |
$42,537.60 |
$37,094.64 |
| 2.500 |
$130,357.91 |
$94,608.33 |
$75,418.43 |
$66,918.30 |
$53,180.52 |
$45,022.73 |
$39,653.94 |
| 3.000 |
$132,607.36 |
$96,907.40 |
$77,770.30 |
$69,306.08 |
$55,658.86 |
$47,591.37 |
$42,311.76 |
| 3.500 |
$134,881.00 |
$99,240.87 |
$80,166.62 |
$71,744.90 |
$58,204.18 |
$50,242.08 |
$45,065.68 |
| 4.000 |
$137,178.77 |
$101,608.61 |
$82,607.11 |
$74,234.34 |
$60,815.58 |
$52,973.18 |
$47,912.92 |
| 4.125 |
$137,756.98 |
$102,205.88 |
$83,224.11 |
$74,864.56 |
$61,478.64 |
|
$48,638.96 |
| 4.500 |
$139,500.63 |
$104,010.47 |
$85,091.49 |
$76,773.96 |
$63,492.06 |
$55,782.79 |
$50,850.43 |
| 5.000 |
$141,846.50 |
$106,446.29 |
$87,619.40 |
$79,363.26 |
$66,232.50 |
$58,668.87 |
$53,874.88 |
| 5.500 |
$144,216.31 |
$108,915.89 |
$90,190.48 |
$82,001.68 |
$69,035.68 |
$61,629.21 |
$56,982.74 |
| 6.000 |
$146,609.99 |
$111,419.07 |
$92,804.32 |
$84,688.63 |
$71,900.30 |
$64,661.44 |
$60,170.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
