| 樓價： |
$14,183,000.00 |
|
|
| 首期： |
$4,254,900.00 |
| |
| 貸款金額： |
$9,928,100.00 |
全期供款共： |
$15,927,546.75 |
| 每月供款額： |
$53,091.82 (4.125厘息計供300期) |
全期利息共： |
$5,999,446.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,091.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$141,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$531,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,425.85 |
$86,974.25 |
$67,894.45 |
$59,419.13 |
$45,658.77 |
$37,416.27 |
$31,932.69 |
| 1.500 |
$124,579.08 |
$89,145.90 |
$70,087.91 |
$61,627.99 |
$47,907.59 |
$39,706.08 |
$34,263.88 |
| 2.000 |
$126,756.37 |
$91,351.88 |
$72,325.92 |
$63,888.19 |
$50,224.60 |
$42,080.68 |
$36,696.19 |
| 2.500 |
$128,957.68 |
$93,592.10 |
$74,608.32 |
$66,199.50 |
$52,609.29 |
$44,539.12 |
$39,228.00 |
| 3.000 |
$131,182.96 |
$95,866.47 |
$76,934.93 |
$68,561.64 |
$55,061.00 |
$47,080.17 |
$41,857.27 |
| 3.500 |
$133,432.18 |
$98,174.88 |
$79,305.51 |
$70,974.25 |
$57,578.98 |
$49,702.41 |
$44,581.61 |
| 4.000 |
$135,705.28 |
$100,517.19 |
$81,719.80 |
$73,436.96 |
$60,162.33 |
$52,404.17 |
$47,398.27 |
| 4.125 |
$136,277.27 |
$101,108.04 |
$82,330.16 |
$74,060.41 |
$60,818.27 |
|
$48,116.51 |
| 4.500 |
$138,002.19 |
$102,893.25 |
$84,177.48 |
$75,949.30 |
$62,810.06 |
$55,183.60 |
$50,304.22 |
| 5.000 |
$140,322.86 |
$105,302.90 |
$86,678.24 |
$78,510.78 |
$65,521.07 |
$58,038.68 |
$53,296.19 |
| 5.500 |
$142,667.22 |
$107,745.97 |
$89,221.70 |
$81,120.86 |
$68,294.14 |
$60,967.22 |
$56,370.66 |
| 6.000 |
$145,035.19 |
$110,222.26 |
$91,807.47 |
$83,778.95 |
$71,127.99 |
$63,966.89 |
$59,523.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
