樓價: |
$13,750,000.00 |
|
|
首期: |
$4,125,000.00 |
| |
貸款金額: |
$9,625,000.00 |
全期供款共: |
$15,441,286.59 |
每月供款額: |
$51,470.96 (4.125厘息計供300期) |
全期利息共: |
$5,816,286.59 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,875.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$137,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$515,625.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$118,688.25 |
$84,318.97 |
$65,821.67 |
$57,605.10 |
$44,264.83 |
$36,273.97 |
$30,957.80 |
1.500 |
$120,775.75 |
$86,424.32 |
$67,948.16 |
$59,746.52 |
$46,445.00 |
$38,493.87 |
$33,217.82 |
2.000 |
$122,886.56 |
$88,562.95 |
$70,117.84 |
$61,937.71 |
$48,691.27 |
$40,795.98 |
$35,575.87 |
2.500 |
$125,020.66 |
$90,734.78 |
$72,330.57 |
$64,178.46 |
$51,003.15 |
$43,179.36 |
$38,030.39 |
3.000 |
$127,178.01 |
$92,939.72 |
$74,586.15 |
$66,468.48 |
$53,380.02 |
$45,642.84 |
$40,579.39 |
3.500 |
$129,358.56 |
$95,177.65 |
$76,884.35 |
$68,807.44 |
$55,821.12 |
$48,185.02 |
$43,220.55 |
4.000 |
$131,562.26 |
$97,448.45 |
$79,224.93 |
$71,194.96 |
$58,325.61 |
$50,804.30 |
$45,951.22 |
4.125 |
$132,116.80 |
$98,021.26 |
$79,816.66 |
$71,799.38 |
$58,961.52 |
|
$46,647.54 |
4.500 |
$133,789.05 |
$99,751.97 |
$81,607.59 |
$73,630.60 |
$60,892.50 |
$53,498.88 |
$48,768.46 |
5.000 |
$136,038.87 |
$102,088.06 |
$84,032.00 |
$76,113.89 |
$63,520.74 |
$56,266.79 |
$51,669.08 |
5.500 |
$138,311.66 |
$104,456.54 |
$86,497.81 |
$78,644.28 |
$66,209.15 |
$59,105.92 |
$54,649.69 |
6.000 |
$140,607.34 |
$106,857.23 |
$89,004.63 |
$81,221.22 |
$68,956.49 |
$62,014.01 |
$57,706.74 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|