| 樓價： |
$13,500,000.00 |
|
|
| 首期： |
$4,050,000.00 |
| |
| 貸款金額： |
$9,450,000.00 |
全期供款共： |
$12,540,554.48 |
| 每月供款額： |
$41,801.85 (2.375厘息計供300期) |
全期利息共： |
$3,090,554.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$506,250.00 (第一個住宅物業) |
|
|
$2,025,000.00 (第二個住宅物業) |
|
|
$506,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,530.28 |
$82,785.89 |
$64,624.91 |
$56,557.73 |
$43,460.01 |
$35,614.45 |
$30,394.93 |
| 1.500 |
$118,579.82 |
$84,852.97 |
$66,712.74 |
$58,660.22 |
$45,600.54 |
$37,793.98 |
$32,613.86 |
| 2.000 |
$120,652.26 |
$86,952.71 |
$68,842.97 |
$60,811.57 |
$47,805.98 |
$40,054.24 |
$34,929.04 |
| 2.375 |
$122,221.60 |
$88,548.92 |
$70,468.39 |
$62,457.03 |
$49,502.35 |
|
$36,727.67 |
| 2.500 |
$122,747.56 |
$89,085.06 |
$71,015.47 |
$63,011.58 |
$50,075.82 |
$42,394.28 |
$37,338.92 |
| 3.000 |
$124,865.69 |
$91,249.90 |
$73,230.03 |
$65,259.97 |
$52,409.47 |
$44,812.97 |
$39,841.58 |
| 3.500 |
$127,006.59 |
$93,447.14 |
$75,486.46 |
$67,556.40 |
$54,806.19 |
$47,308.93 |
$42,434.72 |
| 4.000 |
$129,170.22 |
$95,676.66 |
$77,784.48 |
$69,900.51 |
$57,265.14 |
$49,880.58 |
$45,115.75 |
| 4.500 |
$131,356.52 |
$97,938.30 |
$80,123.81 |
$72,291.87 |
$59,785.37 |
$52,526.17 |
$47,881.76 |
| 5.000 |
$133,565.44 |
$100,231.91 |
$82,504.14 |
$74,730.00 |
$62,365.82 |
$55,243.76 |
$50,729.64 |
| 5.500 |
$135,796.90 |
$102,557.33 |
$84,925.12 |
$77,214.39 |
$65,005.35 |
$58,031.27 |
$53,656.06 |
| 6.000 |
$138,050.84 |
$104,914.37 |
$87,386.37 |
$79,744.47 |
$67,702.74 |
$60,886.48 |
$56,657.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
