| 樓價： |
$13,280,000.00 |
|
|
| 首期： |
$3,984,000.00 |
| |
| 貸款金額： |
$9,296,000.00 |
全期供款共： |
$12,336,189.89 |
| 每月供款額： |
$41,120.63 (2.375厘息計供300期) |
全期利息共： |
$3,040,189.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$213,808 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$498,000.00 (第一個住宅物業) |
|
|
$1,992,000.00 (第二個住宅物業) |
|
|
$498,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,631.27 |
$81,436.79 |
$63,571.77 |
$55,636.05 |
$42,751.77 |
$35,034.06 |
$29,899.61 |
| 1.500 |
$116,647.41 |
$83,470.18 |
$65,625.57 |
$57,704.27 |
$44,857.42 |
$37,178.08 |
$32,082.37 |
| 2.000 |
$118,686.08 |
$85,535.71 |
$67,721.09 |
$59,820.57 |
$47,026.91 |
$39,401.50 |
$34,359.83 |
| 2.375 |
$120,229.84 |
$87,105.90 |
$69,320.02 |
$61,439.21 |
$48,695.65 |
|
$36,129.15 |
| 2.500 |
$120,747.23 |
$87,633.30 |
$69,858.18 |
$61,984.72 |
$49,259.77 |
$41,703.41 |
$36,730.44 |
| 3.000 |
$122,830.84 |
$89,762.87 |
$72,036.66 |
$64,196.47 |
$51,555.39 |
$44,082.68 |
$39,192.31 |
| 3.500 |
$124,936.85 |
$91,924.30 |
$74,256.31 |
$66,455.48 |
$53,913.06 |
$46,537.97 |
$41,743.19 |
| 4.000 |
$127,065.22 |
$94,117.48 |
$76,516.88 |
$68,761.39 |
$56,331.93 |
$49,067.71 |
$44,380.53 |
| 4.500 |
$129,215.90 |
$96,342.26 |
$78,818.09 |
$71,113.78 |
$58,811.09 |
$51,670.19 |
$47,101.47 |
| 5.000 |
$131,388.82 |
$98,598.50 |
$81,159.63 |
$73,512.18 |
$61,349.49 |
$54,343.49 |
$49,902.94 |
| 5.500 |
$133,583.92 |
$100,886.03 |
$83,541.15 |
$75,956.08 |
$63,946.00 |
$57,085.57 |
$52,781.67 |
| 6.000 |
$135,801.12 |
$103,204.66 |
$85,962.29 |
$78,444.93 |
$66,599.43 |
$59,894.26 |
$55,734.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
