| 樓價： |
$13,212,000.00 |
|
|
| 首期： |
$3,963,600.00 |
| |
| 貸款金額： |
$9,248,400.00 |
全期供款共： |
$14,837,111.16 |
| 每月供款額： |
$49,457.04 (4.125厘息計供300期) |
全期利息共： |
$5,588,711.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,606.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$495,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,044.30 |
$81,019.80 |
$63,246.25 |
$55,351.17 |
$42,532.87 |
$34,854.67 |
$29,746.51 |
| 1.500 |
$116,050.12 |
$83,042.77 |
$65,289.53 |
$57,408.80 |
$44,627.73 |
$36,987.71 |
$31,918.10 |
| 2.000 |
$118,078.35 |
$85,097.72 |
$67,374.32 |
$59,514.26 |
$46,786.11 |
$39,199.74 |
$34,183.89 |
| 2.500 |
$120,128.95 |
$87,184.58 |
$69,500.47 |
$61,667.33 |
$49,007.54 |
$41,489.87 |
$36,542.36 |
| 3.000 |
$122,201.88 |
$89,303.24 |
$71,667.79 |
$63,867.75 |
$51,291.40 |
$43,856.96 |
$38,991.63 |
| 3.500 |
$124,297.11 |
$91,453.61 |
$73,876.08 |
$66,115.20 |
$53,636.99 |
$46,299.67 |
$41,529.45 |
| 4.000 |
$126,414.59 |
$93,635.55 |
$76,125.07 |
$68,409.30 |
$56,043.48 |
$48,816.46 |
$44,153.28 |
| 4.125 |
$126,947.43 |
$94,185.96 |
$76,693.65 |
$68,990.07 |
$56,654.52 |
|
$44,822.35 |
| 4.500 |
$128,554.25 |
$95,848.95 |
$78,414.50 |
$70,749.64 |
$58,509.94 |
$51,405.61 |
$46,860.28 |
| 5.000 |
$130,716.04 |
$98,093.63 |
$80,744.05 |
$73,135.76 |
$61,035.35 |
$54,065.23 |
$49,647.41 |
| 5.500 |
$132,899.90 |
$100,369.44 |
$83,113.38 |
$75,567.15 |
$63,618.57 |
$56,793.27 |
$52,511.40 |
| 6.000 |
$135,105.76 |
$102,676.20 |
$85,522.12 |
$78,043.25 |
$66,258.41 |
$59,587.57 |
$55,448.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
