| 樓價： |
$13,150,000.00 |
|
|
| 首期： |
$3,945,000.00 |
| |
| 貸款金額： |
$9,205,000.00 |
全期供款共： |
$14,767,485.00 |
| 每月供款額： |
$49,224.95 (4.125厘息計供300期) |
全期利息共： |
$5,562,485.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,575.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$493,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,509.13 |
$80,639.59 |
$62,949.45 |
$55,091.42 |
$42,333.27 |
$34,691.11 |
$29,606.92 |
| 1.500 |
$115,505.53 |
$82,653.08 |
$64,983.15 |
$57,139.40 |
$44,418.30 |
$36,814.14 |
$31,768.32 |
| 2.000 |
$117,524.24 |
$84,698.38 |
$67,058.16 |
$59,234.98 |
$46,566.56 |
$39,015.79 |
$34,023.47 |
| 2.500 |
$119,565.22 |
$86,775.44 |
$69,174.33 |
$61,377.95 |
$48,777.56 |
$41,295.17 |
$36,370.88 |
| 3.000 |
$121,628.43 |
$88,884.17 |
$71,331.48 |
$63,568.04 |
$51,050.71 |
$43,651.15 |
$38,808.65 |
| 3.500 |
$123,713.83 |
$91,024.44 |
$73,529.40 |
$65,804.94 |
$53,385.29 |
$46,082.40 |
$41,334.56 |
| 4.000 |
$125,821.36 |
$93,196.15 |
$75,767.84 |
$68,088.27 |
$55,780.49 |
$48,587.38 |
$43,946.08 |
| 4.125 |
$126,351.70 |
$93,743.97 |
$76,333.75 |
$68,666.32 |
$56,388.65 |
|
$44,612.01 |
| 4.500 |
$127,950.98 |
$95,399.16 |
$78,046.53 |
$70,417.63 |
$58,235.38 |
$51,164.38 |
$46,640.38 |
| 5.000 |
$130,102.63 |
$97,633.31 |
$80,365.15 |
$72,792.55 |
$60,748.93 |
$53,811.51 |
$49,414.43 |
| 5.500 |
$132,276.24 |
$99,898.44 |
$82,723.36 |
$75,212.53 |
$63,320.03 |
$56,526.75 |
$52,264.98 |
| 6.000 |
$134,471.74 |
$102,194.37 |
$85,120.79 |
$77,677.02 |
$65,947.48 |
$59,307.94 |
$55,188.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
