| 樓價： |
$12,500,000.00 |
|
|
| 首期： |
$3,750,000.00 |
| |
| 貸款金額： |
$8,750,000.00 |
全期供款共： |
$11,611,624.52 |
| 每月供款額： |
$38,705.42 (2.375厘息計供300期) |
全期利息共： |
$2,861,624.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$468,750.00 (第一個住宅物業) |
|
|
$937,500.00 (第二個住宅物業) |
|
|
$468,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,898.41 |
$76,653.61 |
$59,837.88 |
$52,368.27 |
$40,240.75 |
$32,976.34 |
$28,143.46 |
| 1.500 |
$109,796.13 |
$78,567.56 |
$61,771.05 |
$54,315.01 |
$42,222.72 |
$34,994.43 |
$30,198.02 |
| 2.000 |
$111,715.06 |
$80,511.77 |
$63,743.49 |
$56,307.01 |
$44,264.79 |
$37,087.25 |
$32,341.70 |
| 2.375 |
$113,168.14 |
$81,989.74 |
$65,248.51 |
$57,830.58 |
$45,835.51 |
|
$34,007.11 |
| 2.500 |
$113,655.15 |
$82,486.16 |
$65,755.06 |
$58,344.06 |
$46,366.50 |
$39,253.96 |
$34,573.08 |
| 3.000 |
$115,616.38 |
$84,490.65 |
$67,805.59 |
$60,425.89 |
$48,527.29 |
$41,493.49 |
$36,890.35 |
| 3.500 |
$117,598.69 |
$86,525.13 |
$69,894.87 |
$62,552.22 |
$50,746.48 |
$43,804.56 |
$39,291.41 |
| 4.000 |
$119,602.06 |
$88,589.50 |
$72,022.66 |
$64,722.69 |
$53,023.28 |
$46,185.72 |
$41,773.84 |
| 4.500 |
$121,626.41 |
$90,683.61 |
$74,188.71 |
$66,936.91 |
$55,356.82 |
$48,635.34 |
$44,334.96 |
| 5.000 |
$123,671.70 |
$92,807.33 |
$76,392.72 |
$69,194.44 |
$57,746.13 |
$51,151.63 |
$46,971.89 |
| 5.500 |
$125,737.87 |
$94,960.49 |
$78,634.37 |
$71,494.80 |
$60,190.14 |
$53,732.66 |
$49,681.54 |
| 6.000 |
$127,824.85 |
$97,142.94 |
$80,913.30 |
$73,837.47 |
$62,687.72 |
$56,376.37 |
$52,460.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
