| 樓價： |
$12,380,000.00 |
|
|
| 首期： |
$3,714,000.00 |
| |
| 貸款金額： |
$8,666,000.00 |
全期供款共： |
$11,500,152.93 |
| 每月供款額： |
$38,333.84 (2.375厘息計供300期) |
全期利息共： |
$2,834,152.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$123,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$464,250.00 (第一個住宅物業) |
|
|
$928,500.00 (第二個住宅物業) |
|
|
$464,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,862.59 |
$75,917.73 |
$59,263.44 |
$51,865.53 |
$39,854.44 |
$32,659.77 |
$27,873.28 |
| 1.500 |
$108,742.09 |
$77,813.31 |
$61,178.05 |
$53,793.59 |
$41,817.39 |
$34,658.48 |
$29,908.12 |
| 2.000 |
$110,642.59 |
$79,738.86 |
$63,131.56 |
$55,766.46 |
$43,839.85 |
$36,731.22 |
$32,031.22 |
| 2.375 |
$112,081.73 |
$81,202.64 |
$64,622.12 |
$57,275.41 |
$45,395.49 |
|
$33,680.64 |
| 2.500 |
$112,564.06 |
$81,694.30 |
$65,123.81 |
$57,783.95 |
$45,921.38 |
$38,877.13 |
$34,241.18 |
| 3.000 |
$114,506.46 |
$83,679.54 |
$67,154.65 |
$59,845.80 |
$48,061.43 |
$41,095.15 |
$36,536.21 |
| 3.500 |
$116,469.75 |
$85,694.49 |
$69,223.88 |
$61,951.72 |
$50,259.31 |
$43,384.04 |
$38,914.21 |
| 4.000 |
$118,453.88 |
$87,739.04 |
$71,331.25 |
$64,101.36 |
$52,514.26 |
$45,742.34 |
$41,372.81 |
| 4.500 |
$120,458.80 |
$89,813.05 |
$73,476.50 |
$66,294.32 |
$54,825.39 |
$48,168.44 |
$43,909.35 |
| 5.000 |
$122,484.46 |
$91,916.38 |
$75,659.35 |
$68,530.18 |
$57,191.76 |
$50,660.57 |
$46,520.96 |
| 5.500 |
$124,530.79 |
$94,048.87 |
$77,879.48 |
$70,808.45 |
$59,612.31 |
$53,216.82 |
$49,204.59 |
| 6.000 |
$126,597.73 |
$96,210.37 |
$80,136.53 |
$73,128.63 |
$62,085.92 |
$55,835.16 |
$51,957.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
