| 樓價： |
$12,360,000.00 |
|
|
| 首期： |
$3,708,000.00 |
| |
| 貸款金額： |
$8,652,000.00 |
全期供款共： |
$13,880,312.89 |
| 每月供款額： |
$46,267.71 (4.125厘息計供300期) |
全期利息共： |
$5,228,312.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,180.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$123,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$463,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,689.95 |
$75,795.09 |
$59,167.70 |
$51,781.75 |
$39,790.06 |
$32,607.00 |
$27,828.25 |
| 1.500 |
$108,566.42 |
$77,687.61 |
$61,079.22 |
$53,706.69 |
$41,749.83 |
$34,602.49 |
$29,859.80 |
| 2.000 |
$110,463.85 |
$79,610.04 |
$63,029.57 |
$55,676.37 |
$43,769.03 |
$36,671.88 |
$31,979.48 |
| 2.500 |
$112,382.21 |
$81,562.32 |
$65,018.61 |
$57,690.60 |
$45,847.20 |
$38,814.32 |
$34,185.86 |
| 3.000 |
$114,321.47 |
$83,544.36 |
$67,046.17 |
$59,749.12 |
$47,983.78 |
$41,028.76 |
$36,477.18 |
| 3.500 |
$116,281.59 |
$85,556.05 |
$69,112.04 |
$61,851.64 |
$50,178.11 |
$43,313.95 |
$38,851.35 |
| 4.000 |
$118,262.51 |
$87,597.29 |
$71,216.01 |
$63,997.80 |
$52,429.42 |
$45,668.44 |
$41,305.97 |
| 4.125 |
$118,760.99 |
$88,112.21 |
$71,747.92 |
$64,541.12 |
$53,001.05 |
|
$41,931.89 |
| 4.500 |
$120,264.20 |
$89,667.95 |
$73,357.80 |
$66,187.22 |
$54,736.82 |
$48,090.63 |
$43,838.41 |
| 5.000 |
$122,286.58 |
$91,767.88 |
$75,537.13 |
$68,419.46 |
$57,099.37 |
$50,578.73 |
$46,445.81 |
| 5.500 |
$124,329.61 |
$93,896.94 |
$77,753.66 |
$70,694.06 |
$59,516.01 |
$53,130.85 |
$49,125.10 |
| 6.000 |
$126,393.21 |
$96,054.94 |
$80,007.07 |
$73,010.49 |
$61,985.62 |
$55,744.96 |
$51,873.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
