| 樓價： |
$11,460,000.00 |
|
|
| 首期： |
$3,438,000.00 |
| |
| 貸款金額： |
$8,022,000.00 |
全期供款共： |
$12,869,610.50 |
| 每月供款額： |
$42,898.70 (4.125厘息計供300期) |
全期利息共： |
$4,847,610.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,730.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$114,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$429,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,921.26 |
$70,276.03 |
$54,859.37 |
$48,011.23 |
$36,892.72 |
$30,232.71 |
$25,801.92 |
| 1.500 |
$100,661.09 |
$72,030.74 |
$56,631.70 |
$49,796.01 |
$38,709.79 |
$32,082.89 |
$27,685.54 |
| 2.000 |
$102,420.36 |
$73,813.19 |
$58,440.03 |
$51,622.27 |
$40,581.96 |
$34,001.60 |
$29,650.87 |
| 2.500 |
$104,199.04 |
$75,623.32 |
$60,284.24 |
$53,489.83 |
$42,508.81 |
$35,988.03 |
$31,696.60 |
| 3.000 |
$105,997.09 |
$77,461.03 |
$62,164.16 |
$55,398.46 |
$44,489.82 |
$38,041.23 |
$33,821.08 |
| 3.500 |
$107,814.48 |
$79,326.24 |
$64,079.61 |
$57,347.88 |
$46,524.37 |
$40,160.02 |
$36,022.36 |
| 4.000 |
$109,651.16 |
$81,218.85 |
$66,030.38 |
$59,337.77 |
$48,611.74 |
$42,343.07 |
$38,298.26 |
| 4.125 |
$110,113.34 |
$81,696.27 |
$66,523.56 |
$59,841.52 |
$49,141.75 |
|
$38,878.60 |
| 4.500 |
$111,507.09 |
$83,138.73 |
$68,016.21 |
$61,367.76 |
$50,751.13 |
$44,588.88 |
$40,646.30 |
| 5.000 |
$113,382.22 |
$85,085.76 |
$70,036.85 |
$63,437.46 |
$52,941.65 |
$46,895.81 |
$43,063.83 |
| 5.500 |
$115,276.48 |
$87,059.78 |
$72,091.99 |
$65,546.43 |
$55,182.32 |
$49,262.10 |
$45,548.03 |
| 6.000 |
$117,189.82 |
$89,060.65 |
$74,181.31 |
$67,694.19 |
$57,472.10 |
$51,685.86 |
$48,095.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
