| 樓價： |
$11,370,000.00 |
|
|
| 首期： |
$3,411,000.00 |
| |
| 貸款金額： |
$7,959,000.00 |
全期供款共： |
$12,768,540.26 |
| 每月供款額： |
$42,561.80 (4.125厘息計供300期) |
全期利息共： |
$4,809,540.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,685.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$426,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,144.39 |
$69,724.12 |
$54,428.54 |
$47,634.18 |
$36,602.99 |
$29,995.28 |
$25,599.29 |
| 1.500 |
$99,870.56 |
$71,465.05 |
$56,186.95 |
$49,404.94 |
$38,405.79 |
$31,830.93 |
$27,468.12 |
| 2.000 |
$101,616.02 |
$73,233.51 |
$57,981.08 |
$51,216.86 |
$40,263.25 |
$33,734.57 |
$29,418.01 |
| 2.500 |
$103,380.72 |
$75,029.41 |
$59,810.80 |
$53,069.75 |
$42,174.97 |
$35,705.41 |
$31,447.67 |
| 3.000 |
$105,164.66 |
$76,852.70 |
$61,675.96 |
$54,963.39 |
$44,140.42 |
$37,742.48 |
$33,555.47 |
| 3.500 |
$106,967.77 |
$78,703.26 |
$63,576.37 |
$56,897.50 |
$46,158.99 |
$39,844.63 |
$35,739.47 |
| 4.000 |
$108,790.03 |
$80,581.01 |
$65,511.81 |
$58,871.76 |
$48,229.97 |
$42,010.53 |
$37,997.48 |
| 4.125 |
$109,248.58 |
$81,054.67 |
$66,001.12 |
$59,371.56 |
$48,755.82 |
|
$38,573.27 |
| 4.500 |
$110,631.38 |
$82,485.81 |
$67,482.05 |
$60,885.82 |
$50,352.56 |
$44,238.71 |
$40,327.08 |
| 5.000 |
$112,491.78 |
$84,417.54 |
$69,486.82 |
$62,939.26 |
$52,525.88 |
$46,527.52 |
$42,725.63 |
| 5.500 |
$114,371.17 |
$86,376.06 |
$71,525.82 |
$65,031.67 |
$54,748.95 |
$48,875.22 |
$45,190.33 |
| 6.000 |
$116,269.49 |
$88,361.22 |
$73,598.74 |
$67,162.56 |
$57,020.75 |
$51,279.95 |
$47,718.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
