| 樓價： |
$11,150,000.00 |
|
|
| 首期： |
$3,345,000.00 |
| |
| 貸款金額： |
$7,805,000.00 |
全期供款共： |
$12,521,479.67 |
| 每月供款額： |
$41,738.27 (4.125厘息計供300期) |
全期利息共： |
$4,716,479.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,575.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$418,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,245.38 |
$68,375.02 |
$53,375.39 |
$46,712.50 |
$35,894.75 |
$29,414.90 |
$25,103.96 |
| 1.500 |
$97,938.15 |
$70,082.27 |
$55,099.78 |
$48,448.99 |
$37,662.67 |
$31,215.03 |
$26,936.63 |
| 2.000 |
$99,649.83 |
$71,816.50 |
$56,859.20 |
$50,225.85 |
$39,484.19 |
$33,081.83 |
$28,848.80 |
| 2.500 |
$101,380.39 |
$73,577.66 |
$58,653.52 |
$52,042.90 |
$41,358.92 |
$35,014.54 |
$30,839.19 |
| 3.000 |
$103,129.81 |
$75,365.66 |
$60,482.58 |
$53,899.90 |
$43,286.34 |
$37,012.19 |
$32,906.19 |
| 3.500 |
$104,898.03 |
$77,180.42 |
$62,346.22 |
$55,796.58 |
$45,265.86 |
$39,073.67 |
$35,047.94 |
| 4.000 |
$106,685.03 |
$79,021.83 |
$64,244.22 |
$57,732.64 |
$47,296.76 |
$41,197.67 |
$37,262.26 |
| 4.125 |
$107,134.71 |
$79,486.33 |
$64,724.06 |
$58,222.77 |
$47,812.43 |
|
$37,826.91 |
| 4.500 |
$108,490.76 |
$80,889.78 |
$66,176.33 |
$59,707.73 |
$49,378.28 |
$43,382.72 |
$39,546.79 |
| 5.000 |
$110,315.16 |
$82,784.13 |
$68,142.31 |
$61,721.44 |
$51,509.55 |
$45,627.25 |
$41,898.93 |
| 5.500 |
$112,158.18 |
$84,704.76 |
$70,141.86 |
$63,773.36 |
$53,689.60 |
$47,929.53 |
$44,315.93 |
| 6.000 |
$114,019.77 |
$86,651.50 |
$72,174.66 |
$65,863.03 |
$55,917.44 |
$50,287.72 |
$46,794.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
