| 樓價： |
$10,960,000.00 |
|
|
| 首期： |
$3,288,000.00 |
| |
| 貸款金額： |
$7,672,000.00 |
全期供款共： |
$12,308,109.17 |
| 每月供款額： |
$41,027.03 (4.125厘息計供300期) |
全期利息共： |
$4,636,109.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,480.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$411,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,605.33 |
$67,209.88 |
$52,465.86 |
$45,916.50 |
$35,283.09 |
$28,913.65 |
$24,676.18 |
| 1.500 |
$96,269.25 |
$68,888.04 |
$54,160.86 |
$47,623.40 |
$37,020.88 |
$30,683.11 |
$26,477.62 |
| 2.000 |
$97,951.76 |
$70,592.72 |
$55,890.30 |
$49,369.99 |
$38,811.37 |
$32,518.10 |
$28,357.21 |
| 2.500 |
$99,652.84 |
$72,323.87 |
$57,654.04 |
$51,156.07 |
$40,654.15 |
$34,417.88 |
$30,313.68 |
| 3.000 |
$101,372.44 |
$74,081.40 |
$59,451.94 |
$52,981.42 |
$42,548.73 |
$36,381.49 |
$32,345.46 |
| 3.500 |
$103,110.53 |
$75,865.24 |
$61,283.82 |
$54,845.79 |
$44,494.51 |
$38,407.84 |
$34,450.71 |
| 4.000 |
$104,867.08 |
$77,675.27 |
$63,149.47 |
$56,748.86 |
$46,490.81 |
$40,495.64 |
$36,627.30 |
| 4.125 |
$105,309.10 |
$78,131.86 |
$63,621.13 |
$57,230.63 |
$46,997.69 |
|
$37,182.33 |
| 4.500 |
$106,642.04 |
$79,511.39 |
$65,048.66 |
$58,690.29 |
$48,536.86 |
$42,643.47 |
$38,872.90 |
| 5.000 |
$108,435.35 |
$81,373.46 |
$66,981.14 |
$60,669.69 |
$50,631.80 |
$44,849.75 |
$41,184.95 |
| 5.500 |
$110,246.97 |
$83,261.36 |
$68,946.62 |
$62,686.64 |
$52,774.71 |
$47,112.79 |
$43,560.77 |
| 6.000 |
$112,076.83 |
$85,174.93 |
$70,944.78 |
$64,740.70 |
$54,964.59 |
$49,430.80 |
$45,997.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
