| 樓價： |
$10,830,000.00 |
|
|
| 首期： |
$3,249,000.00 |
| |
| 貸款金額： |
$7,581,000.00 |
全期供款共： |
$12,162,118.82 |
| 每月供款額： |
$40,540.40 (4.125厘息計供300期) |
全期利息共： |
$4,581,118.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,415.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$108,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$406,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,483.18 |
$66,412.68 |
$51,843.54 |
$45,371.87 |
$34,864.59 |
$28,570.70 |
$24,383.49 |
| 1.500 |
$95,127.37 |
$68,070.94 |
$53,518.44 |
$47,058.53 |
$36,581.77 |
$30,319.17 |
$26,163.56 |
| 2.000 |
$96,789.93 |
$69,755.40 |
$55,227.36 |
$48,784.39 |
$38,351.02 |
$32,132.40 |
$28,020.85 |
| 2.500 |
$98,470.82 |
$71,466.01 |
$56,970.19 |
$50,549.29 |
$40,171.94 |
$34,009.63 |
$29,954.12 |
| 3.000 |
$100,170.03 |
$73,202.70 |
$58,746.76 |
$52,352.99 |
$42,044.04 |
$35,949.96 |
$31,961.80 |
| 3.500 |
$101,887.51 |
$74,965.38 |
$60,556.91 |
$54,195.25 |
$43,966.75 |
$37,952.27 |
$34,042.08 |
| 4.000 |
$103,623.22 |
$76,753.94 |
$62,400.44 |
$56,075.74 |
$45,939.37 |
$40,015.31 |
$36,192.85 |
| 4.125 |
$104,059.99 |
$77,205.11 |
$62,866.50 |
$56,551.80 |
$46,440.24 |
|
$36,741.30 |
| 4.500 |
$105,377.12 |
$78,568.28 |
$64,277.10 |
$57,994.14 |
$47,961.15 |
$42,137.66 |
$38,411.81 |
| 5.000 |
$107,149.16 |
$80,408.27 |
$66,186.66 |
$59,950.06 |
$50,031.24 |
$44,317.77 |
$40,696.45 |
| 5.500 |
$108,939.29 |
$82,273.77 |
$68,128.82 |
$61,943.10 |
$52,148.74 |
$46,553.97 |
$43,044.08 |
| 6.000 |
$110,747.45 |
$84,164.64 |
$70,103.28 |
$63,972.79 |
$54,312.64 |
$48,844.49 |
$45,451.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
