樓價: |
$10,355,000.00 |
|
|
首期: |
$3,106,500.00 |
| |
貸款金額: |
$7,248,500.00 |
全期供款共: |
$11,628,692.56 |
每月供款額: |
$38,762.31 (4.125厘息計供300期) |
全期利息共: |
$4,380,192.56 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,177.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$103,550.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$388,313.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$89,383.04 |
$63,499.85 |
$49,569.70 |
$43,381.87 |
$33,335.44 |
$27,317.60 |
$23,314.04 |
1.500 |
$90,955.12 |
$65,085.37 |
$51,171.14 |
$44,994.56 |
$34,977.30 |
$28,989.38 |
$25,016.04 |
2.000 |
$92,544.75 |
$66,695.95 |
$52,805.11 |
$46,644.73 |
$36,668.95 |
$30,723.08 |
$26,791.87 |
2.500 |
$94,151.93 |
$68,331.54 |
$54,471.49 |
$48,332.22 |
$38,410.01 |
$32,517.98 |
$28,640.34 |
3.000 |
$95,776.61 |
$69,992.06 |
$56,170.15 |
$50,056.81 |
$40,200.01 |
$34,373.21 |
$30,559.97 |
3.500 |
$97,418.76 |
$71,677.42 |
$57,900.91 |
$51,818.26 |
$42,038.38 |
$36,287.70 |
$32,549.00 |
4.000 |
$99,078.34 |
$73,387.54 |
$59,663.57 |
$53,616.28 |
$43,924.48 |
$38,260.25 |
$34,605.45 |
4.125 |
$99,495.96 |
$73,818.92 |
$60,109.20 |
$54,071.46 |
$44,403.38 |
|
$35,129.84 |
4.500 |
$100,755.32 |
$75,122.30 |
$61,457.93 |
$55,450.54 |
$45,857.59 |
$40,289.52 |
$36,727.08 |
5.000 |
$102,449.64 |
$76,881.59 |
$63,283.73 |
$57,320.68 |
$47,836.89 |
$42,374.01 |
$38,911.52 |
5.500 |
$104,161.25 |
$78,665.27 |
$65,140.71 |
$59,226.29 |
$49,861.51 |
$44,512.13 |
$41,156.19 |
6.000 |
$105,890.11 |
$80,473.21 |
$67,028.58 |
$61,166.96 |
$51,930.51 |
$46,702.19 |
$43,458.42 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|