| 樓價： |
$10,187,000.00 |
|
|
| 首期： |
$3,056,100.00 |
| |
| 貸款金額： |
$7,130,900.00 |
全期供款共： |
$9,463,009.52 |
| 每月供款額： |
$31,543.37 (2.375厘息計供300期) |
全期利息共： |
$2,332,109.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,967.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$382,013.00 (第一個住宅物業) |
|
|
$764,025.00 (第二個住宅物業) |
|
|
$382,013.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,932.89 |
$62,469.62 |
$48,765.48 |
$42,678.05 |
$32,794.60 |
$26,874.40 |
$22,935.79 |
| 1.500 |
$89,479.46 |
$64,029.42 |
$50,340.94 |
$44,264.56 |
$34,409.83 |
$28,519.06 |
$24,610.18 |
| 2.000 |
$91,043.30 |
$65,613.87 |
$51,948.40 |
$45,887.96 |
$36,074.03 |
$30,224.63 |
$26,357.19 |
| 2.375 |
$92,227.51 |
$66,818.36 |
$53,174.93 |
$47,129.61 |
$37,354.11 |
|
$27,714.43 |
| 2.500 |
$92,624.40 |
$67,222.92 |
$53,587.75 |
$47,548.07 |
$37,786.85 |
$31,990.41 |
$28,175.68 |
| 3.000 |
$94,222.72 |
$68,856.50 |
$55,258.84 |
$49,244.69 |
$39,547.80 |
$33,815.53 |
$30,064.16 |
| 3.500 |
$95,838.23 |
$70,514.52 |
$56,961.52 |
$50,977.56 |
$41,356.35 |
$35,698.97 |
$32,020.93 |
| 4.000 |
$97,470.89 |
$72,196.90 |
$58,695.59 |
$52,746.41 |
$43,211.85 |
$37,639.52 |
$34,044.01 |
| 4.500 |
$99,120.66 |
$73,903.51 |
$60,460.83 |
$54,550.91 |
$45,113.59 |
$39,635.86 |
$36,131.22 |
| 5.000 |
$100,787.49 |
$75,634.26 |
$62,257.01 |
$56,390.70 |
$47,060.78 |
$41,686.53 |
$38,280.21 |
| 5.500 |
$102,471.34 |
$77,389.00 |
$64,083.87 |
$58,265.40 |
$49,052.56 |
$43,789.96 |
$40,488.47 |
| 6.000 |
$104,172.14 |
$79,167.61 |
$65,941.10 |
$60,174.59 |
$51,087.98 |
$45,944.49 |
$42,753.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
