樓價: |
$10,140,000.00 |
|
|
首期: |
$3,042,000.00 |
| |
貸款金額: |
$7,098,000.00 |
全期供款共: |
$11,387,246.99 |
每月供款額: |
$37,957.49 (4.125厘息計供300期) |
全期利息共: |
$4,289,246.99 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,070.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$101,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$380,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$87,527.19 |
$62,181.41 |
$48,540.49 |
$42,481.14 |
$32,643.30 |
$26,750.41 |
$22,829.97 |
1.500 |
$89,066.62 |
$63,734.01 |
$50,108.68 |
$44,060.34 |
$34,251.07 |
$28,387.48 |
$24,496.63 |
2.000 |
$90,623.25 |
$65,311.15 |
$51,708.72 |
$45,676.25 |
$35,907.60 |
$30,085.18 |
$26,235.59 |
2.500 |
$92,197.06 |
$66,912.78 |
$53,340.51 |
$47,328.70 |
$37,612.51 |
$31,842.82 |
$28,045.68 |
3.000 |
$93,788.00 |
$68,538.82 |
$55,003.89 |
$49,017.48 |
$39,365.34 |
$33,659.52 |
$29,925.45 |
3.500 |
$95,396.06 |
$70,189.19 |
$56,698.72 |
$50,742.36 |
$41,165.54 |
$35,534.26 |
$31,873.19 |
4.000 |
$97,021.19 |
$71,863.80 |
$58,424.78 |
$52,503.05 |
$43,012.48 |
$37,465.86 |
$33,886.94 |
4.125 |
$97,430.13 |
$72,286.23 |
$58,861.16 |
$52,948.78 |
$43,481.44 |
|
$34,400.44 |
4.500 |
$98,663.34 |
$73,562.54 |
$60,181.88 |
$54,299.22 |
$44,905.45 |
$39,452.99 |
$35,964.52 |
5.000 |
$100,322.49 |
$75,285.30 |
$61,969.78 |
$56,130.53 |
$46,843.66 |
$41,494.20 |
$38,103.60 |
5.500 |
$101,998.56 |
$77,031.95 |
$63,788.20 |
$57,996.58 |
$48,826.24 |
$43,587.93 |
$40,301.66 |
6.000 |
$103,691.52 |
$78,802.35 |
$65,636.87 |
$59,896.96 |
$50,852.28 |
$45,732.51 |
$42,556.10 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|