| 樓價： |
$10,035,000.00 |
|
|
| 首期： |
$3,010,500.00 |
| |
| 貸款金額： |
$7,024,500.00 |
全期供款共： |
$11,269,331.71 |
| 每月供款額： |
$37,564.44 (4.125厘息計供300期) |
全期利息共： |
$4,244,831.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,017.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$100,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$373,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,620.84 |
$61,537.52 |
$48,037.85 |
$42,041.25 |
$32,305.28 |
$26,473.41 |
$22,593.57 |
| 1.500 |
$88,144.34 |
$63,074.04 |
$49,589.80 |
$43,604.09 |
$33,896.40 |
$28,093.53 |
$24,242.97 |
| 2.000 |
$89,684.85 |
$64,634.85 |
$51,173.28 |
$45,203.27 |
$35,535.77 |
$29,773.65 |
$25,963.92 |
| 2.500 |
$91,242.35 |
$66,219.89 |
$52,788.16 |
$46,838.61 |
$37,223.03 |
$31,513.08 |
$27,755.27 |
| 3.000 |
$92,816.83 |
$67,829.10 |
$54,434.33 |
$48,509.91 |
$38,957.71 |
$33,310.97 |
$29,615.58 |
| 3.500 |
$94,408.23 |
$69,462.38 |
$56,111.60 |
$50,216.92 |
$40,739.27 |
$35,166.30 |
$31,543.14 |
| 4.000 |
$96,016.53 |
$71,119.65 |
$57,819.79 |
$51,959.38 |
$42,567.09 |
$37,077.90 |
$33,536.04 |
| 4.125 |
$96,421.24 |
$71,537.70 |
$58,251.65 |
$52,400.49 |
$43,031.19 |
|
$34,044.22 |
| 4.500 |
$97,641.68 |
$72,800.80 |
$59,558.70 |
$53,736.95 |
$44,440.46 |
$39,044.45 |
$35,592.11 |
| 5.000 |
$99,283.64 |
$74,505.72 |
$61,328.08 |
$55,549.30 |
$46,358.59 |
$41,064.53 |
$37,709.03 |
| 5.500 |
$100,942.36 |
$76,234.28 |
$63,127.67 |
$57,396.03 |
$48,320.64 |
$43,136.58 |
$39,884.34 |
| 6.000 |
$102,617.79 |
$77,986.35 |
$64,957.20 |
$59,276.72 |
$50,325.70 |
$45,258.95 |
$42,115.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
