| 樓價： |
$999,000,000.00 |
|
|
| 首期： |
$299,700,000.00 |
| |
| 貸款金額： |
$699,300,000.00 |
全期供款共： |
$1,121,879,658.66 |
| 每月供款額： |
$3,739,598.86 (4.125厘息計供300期) |
全期利息共： |
$422,579,658.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$508,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$9,990,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$42,457,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$8,623,240.95 |
$6,126,156.21 |
$4,782,243.56 |
$4,185,272.14 |
$3,216,040.89 |
$2,635,469.07 |
$2,249,225.17 |
| 1.500 |
$8,774,906.96 |
$6,279,119.58 |
$4,936,742.59 |
$4,340,855.94 |
$3,374,440.04 |
$2,796,754.73 |
$2,413,425.63 |
| 2.000 |
$8,928,267.33 |
$6,434,500.83 |
$5,094,379.99 |
$4,500,056.34 |
$3,537,642.16 |
$2,964,013.39 |
$2,584,748.97 |
| 2.500 |
$9,083,319.56 |
$6,592,294.23 |
$5,255,144.58 |
$4,662,856.94 |
$3,705,610.93 |
$3,137,176.82 |
$2,763,080.45 |
| 3.000 |
$9,240,060.74 |
$6,752,492.88 |
$5,419,022.58 |
$4,829,237.41 |
$3,878,301.00 |
$3,316,159.72 |
$2,948,277.01 |
| 3.500 |
$9,398,487.55 |
$6,915,088.71 |
$5,585,997.73 |
$4,999,173.61 |
$4,055,658.31 |
$3,500,860.63 |
$3,140,169.50 |
| 4.000 |
$9,558,596.27 |
$7,080,072.51 |
$5,756,051.28 |
$5,172,637.66 |
$4,237,620.44 |
$3,691,163.02 |
$3,338,565.16 |
| 4.125 |
$9,598,885.78 |
$7,121,690.39 |
$5,799,043.23 |
$5,216,551.29 |
$4,283,822.41 |
|
$3,389,155.58 |
| 4.500 |
$9,720,382.80 |
$7,247,433.92 |
$5,929,162.04 |
$5,349,598.07 |
$4,424,117.09 |
$3,886,936.52 |
$3,543,250.37 |
| 5.000 |
$9,883,842.61 |
$7,417,161.48 |
$6,105,306.49 |
$5,530,019.83 |
$4,615,070.48 |
$4,088,038.16 |
$3,753,993.61 |
| 5.500 |
$10,048,970.83 |
$7,589,242.62 |
$6,284,458.84 |
$5,713,864.60 |
$4,810,395.94 |
$4,294,313.83 |
$3,970,548.49 |
| 6.000 |
$10,215,762.15 |
$7,763,663.70 |
$6,466,591.05 |
$5,901,090.80 |
$5,010,002.39 |
$4,505,599.70 |
$4,192,656.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
