樓價: |
$9,989,000.00 |
|
|
首期: |
$2,996,700.00 |
| |
貸款金額: |
$6,992,300.00 |
全期供款共: |
$11,217,673.58 |
每月供款額: |
$37,392.25 (4.125厘息計供300期) |
全期利息共: |
$4,225,373.58 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,994.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$99,890.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$368,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$86,223.78 |
$61,255.43 |
$47,817.65 |
$41,848.53 |
$32,157.19 |
$26,352.05 |
$22,490.00 |
1.500 |
$87,740.29 |
$62,784.91 |
$49,362.48 |
$43,404.21 |
$33,741.02 |
$27,964.75 |
$24,131.84 |
2.000 |
$89,273.74 |
$64,338.57 |
$50,938.70 |
$44,996.06 |
$35,372.88 |
$29,637.17 |
$25,844.90 |
2.500 |
$90,824.10 |
$65,916.34 |
$52,546.19 |
$46,623.90 |
$37,052.40 |
$31,368.63 |
$27,628.04 |
3.000 |
$92,391.36 |
$67,518.17 |
$54,184.80 |
$48,287.54 |
$38,779.13 |
$33,158.28 |
$29,479.82 |
3.500 |
$93,975.47 |
$69,143.97 |
$55,854.39 |
$49,986.73 |
$40,552.52 |
$35,005.10 |
$31,398.55 |
4.000 |
$95,576.39 |
$70,793.64 |
$57,554.75 |
$51,721.20 |
$42,371.96 |
$36,907.94 |
$33,382.31 |
4.125 |
$95,979.25 |
$71,209.78 |
$57,984.63 |
$52,160.29 |
$42,833.94 |
|
$33,888.16 |
4.500 |
$97,194.10 |
$72,467.08 |
$59,285.69 |
$53,490.63 |
$44,236.74 |
$38,865.47 |
$35,428.96 |
5.000 |
$98,828.53 |
$74,164.19 |
$61,046.95 |
$55,294.66 |
$46,146.09 |
$40,876.29 |
$37,536.18 |
5.500 |
$100,479.65 |
$75,884.83 |
$62,838.30 |
$57,132.93 |
$48,099.14 |
$42,938.84 |
$39,701.51 |
6.000 |
$102,147.40 |
$77,628.87 |
$64,659.44 |
$59,005.00 |
$50,095.01 |
$45,051.49 |
$41,922.37 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|