| 樓價： |
$9,982,000.00 |
|
|
| 首期： |
$2,994,600.00 |
| |
| 貸款金額： |
$6,987,400.00 |
全期供款共： |
$11,209,812.57 |
| 每月供款額： |
$37,366.04 (4.125厘息計供300期) |
全期利息共： |
$4,222,412.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,991.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$99,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$368,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,163.35 |
$61,212.50 |
$47,784.14 |
$41,819.21 |
$32,134.65 |
$26,333.59 |
$22,474.24 |
| 1.500 |
$87,678.80 |
$62,740.91 |
$49,327.89 |
$43,373.80 |
$33,717.38 |
$27,945.15 |
$24,114.93 |
| 2.000 |
$89,211.18 |
$64,293.48 |
$50,903.00 |
$44,964.53 |
$35,348.09 |
$29,616.40 |
$25,826.79 |
| 2.500 |
$90,760.46 |
$65,870.15 |
$52,509.36 |
$46,591.23 |
$37,026.43 |
$31,346.65 |
$27,608.68 |
| 3.000 |
$92,326.61 |
$67,470.85 |
$54,146.83 |
$48,253.70 |
$38,751.95 |
$33,135.04 |
$29,459.16 |
| 3.500 |
$93,909.61 |
$69,095.51 |
$55,815.24 |
$49,951.70 |
$40,524.11 |
$34,980.57 |
$31,376.55 |
| 4.000 |
$95,509.42 |
$70,744.03 |
$57,514.42 |
$51,684.95 |
$42,342.27 |
$36,882.07 |
$33,358.92 |
| 4.125 |
$95,911.99 |
$71,159.87 |
$57,943.99 |
$52,123.74 |
$42,803.92 |
|
$33,864.42 |
| 4.500 |
$97,125.99 |
$72,416.30 |
$59,244.14 |
$53,453.14 |
$44,205.74 |
$38,838.24 |
$35,404.13 |
| 5.000 |
$98,759.28 |
$74,112.22 |
$61,004.17 |
$55,255.91 |
$46,113.75 |
$40,847.64 |
$37,509.87 |
| 5.500 |
$100,409.24 |
$75,831.65 |
$62,794.26 |
$57,092.89 |
$48,065.44 |
$42,908.75 |
$39,673.69 |
| 6.000 |
$102,075.81 |
$77,574.47 |
$64,614.13 |
$58,963.65 |
$50,059.90 |
$45,019.92 |
$41,892.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
