| 樓價： |
$99,261,000.00 |
|
|
| 首期： |
$29,778,300.00 |
| |
| 貸款金額： |
$69,482,700.00 |
全期供款共： |
$111,470,367.17 |
| 每月供款額： |
$371,567.89 (4.125厘息計供300期) |
全期利息共： |
$41,987,667.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$58,630.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$992,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,218,593.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$856,808.33 |
$608,697.09 |
$475,165.44 |
$415,850.15 |
$319,546.98 |
$261,861.16 |
$223,483.82 |
| 1.500 |
$871,877.92 |
$623,895.58 |
$490,516.52 |
$431,309.01 |
$335,285.58 |
$277,886.56 |
$239,798.84 |
| 2.000 |
$887,115.86 |
$639,334.32 |
$506,179.43 |
$447,127.22 |
$351,501.40 |
$294,505.44 |
$256,821.59 |
| 2.500 |
$902,521.90 |
$655,012.73 |
$522,153.06 |
$463,303.15 |
$368,190.84 |
$311,711.02 |
$274,540.67 |
| 3.000 |
$918,095.76 |
$670,930.13 |
$538,436.04 |
$479,834.77 |
$385,349.39 |
$329,494.82 |
$292,941.87 |
| 3.500 |
$933,837.11 |
$687,085.71 |
$555,026.75 |
$496,719.69 |
$402,971.67 |
$347,846.77 |
$312,008.37 |
| 4.000 |
$949,745.57 |
$703,478.56 |
$571,923.33 |
$513,955.14 |
$421,051.49 |
$366,755.29 |
$331,721.04 |
| 4.125 |
$953,748.75 |
$707,613.72 |
$576,195.03 |
$518,318.42 |
$425,642.14 |
|
$336,747.72 |
| 4.500 |
$965,820.74 |
$720,107.65 |
$589,123.68 |
$531,537.99 |
$439,581.87 |
$386,207.41 |
$352,058.63 |
| 5.000 |
$982,062.16 |
$736,971.84 |
$606,625.45 |
$549,464.76 |
$458,555.07 |
$406,188.94 |
$372,998.16 |
| 5.500 |
$998,469.36 |
$754,069.88 |
$624,426.09 |
$567,731.65 |
$477,962.67 |
$426,684.57 |
$394,515.13 |
| 6.000 |
$1,015,041.81 |
$771,400.42 |
$642,522.82 |
$586,334.51 |
$497,795.64 |
$447,678.01 |
$416,583.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
