樓價: |
$98,900,000.00 |
|
|
首期: |
$29,670,000.00 |
| |
貸款金額: |
$69,230,000.00 |
全期供款共: |
$111,064,963.21 |
每月供款額: |
$370,216.54 (4.125厘息計供300期) |
全期利息共: |
$41,834,963.21 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$58,450.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$989,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,203,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$853,692.22 |
$606,483.33 |
$473,437.33 |
$414,337.75 |
$318,384.83 |
$260,908.80 |
$222,671.04 |
1.500 |
$868,707.01 |
$621,626.55 |
$488,732.57 |
$429,740.39 |
$334,066.19 |
$276,875.92 |
$238,926.72 |
2.000 |
$883,889.53 |
$637,009.14 |
$504,338.52 |
$445,501.07 |
$350,223.03 |
$293,434.36 |
$255,887.56 |
2.500 |
$899,239.54 |
$652,630.53 |
$520,254.05 |
$461,618.17 |
$366,851.77 |
$310,577.37 |
$273,542.20 |
3.000 |
$914,756.76 |
$668,490.04 |
$536,477.81 |
$478,089.67 |
$383,947.92 |
$328,296.49 |
$291,876.47 |
3.500 |
$930,440.86 |
$684,586.86 |
$553,008.18 |
$494,913.18 |
$401,506.11 |
$346,581.70 |
$310,873.64 |
4.000 |
$946,291.46 |
$700,920.09 |
$569,843.31 |
$512,085.95 |
$419,520.18 |
$365,421.44 |
$330,514.61 |
4.125 |
$950,280.08 |
$705,040.22 |
$574,099.48 |
$516,433.36 |
$424,094.13 |
|
$335,523.01 |
4.500 |
$962,308.17 |
$717,488.70 |
$586,981.11 |
$529,604.85 |
$437,983.16 |
$384,802.82 |
$350,778.24 |
5.000 |
$978,490.53 |
$734,291.56 |
$604,419.23 |
$547,466.43 |
$456,887.36 |
$404,711.69 |
$371,641.61 |
5.500 |
$994,838.05 |
$751,327.42 |
$622,155.13 |
$565,666.88 |
$476,224.38 |
$425,132.77 |
$393,080.33 |
6.000 |
$1,011,350.23 |
$768,594.93 |
$640,186.04 |
$584,202.08 |
$495,985.22 |
$446,049.86 |
$415,068.83 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|