樓價: |
$9,846,000.00 |
|
|
首期: |
$2,953,800.00 |
| |
貸款金額: |
$6,892,200.00 |
全期供款共: |
$11,057,084.20 |
每月供款額: |
$36,856.95 (4.125厘息計供300期) |
全期利息共: |
$4,164,884.20 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,923.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$98,460.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$354,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,989.42 |
$60,378.51 |
$47,133.10 |
$41,249.44 |
$31,696.84 |
$25,974.80 |
$22,168.04 |
1.500 |
$86,484.22 |
$61,886.10 |
$48,655.82 |
$42,782.85 |
$33,257.99 |
$27,564.41 |
$23,786.38 |
2.000 |
$87,995.72 |
$63,417.51 |
$50,209.47 |
$44,351.91 |
$34,866.49 |
$29,212.89 |
$25,474.91 |
2.500 |
$89,523.89 |
$64,972.70 |
$51,793.95 |
$45,956.45 |
$36,521.97 |
$30,919.56 |
$27,232.52 |
3.000 |
$91,068.71 |
$66,551.60 |
$53,409.11 |
$47,596.27 |
$38,223.98 |
$32,683.59 |
$29,057.79 |
3.500 |
$92,630.14 |
$68,154.12 |
$55,054.79 |
$49,271.13 |
$39,971.98 |
$34,503.98 |
$30,949.06 |
4.000 |
$94,208.15 |
$69,780.17 |
$56,730.81 |
$50,980.77 |
$41,765.38 |
$36,379.57 |
$32,904.42 |
4.125 |
$94,605.23 |
$70,190.35 |
$57,154.53 |
$51,413.58 |
$42,220.74 |
|
$33,403.03 |
4.500 |
$95,802.69 |
$71,429.66 |
$58,436.97 |
$52,724.87 |
$43,603.46 |
$38,309.09 |
$34,921.76 |
5.000 |
$97,413.73 |
$73,102.47 |
$60,173.02 |
$54,503.08 |
$45,485.47 |
$40,291.11 |
$36,998.82 |
5.500 |
$99,041.21 |
$74,798.48 |
$61,938.72 |
$56,315.03 |
$47,410.57 |
$42,324.14 |
$39,133.15 |
6.000 |
$100,685.08 |
$76,517.55 |
$63,733.79 |
$58,160.30 |
$49,377.86 |
$44,406.54 |
$41,322.22 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|