樓價: |
$9,840,000.00 |
|
|
首期: |
$2,952,000.00 |
| |
貸款金額: |
$6,888,000.00 |
全期供款共: |
$11,050,346.19 |
每月供款額: |
$36,834.49 (4.125厘息計供300期) |
全期利息共: |
$4,162,346.19 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,920.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$98,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$354,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,937.63 |
$60,341.72 |
$47,104.38 |
$41,224.30 |
$31,677.52 |
$25,958.97 |
$22,154.53 |
1.500 |
$86,431.52 |
$61,848.39 |
$48,626.17 |
$42,756.78 |
$33,237.73 |
$27,547.61 |
$23,771.88 |
2.000 |
$87,942.09 |
$63,378.87 |
$50,178.88 |
$44,324.88 |
$34,845.24 |
$29,195.09 |
$25,459.39 |
2.500 |
$89,469.33 |
$64,933.11 |
$51,762.39 |
$45,928.44 |
$36,499.71 |
$30,900.72 |
$27,215.93 |
3.000 |
$91,013.21 |
$66,511.04 |
$53,376.56 |
$47,567.26 |
$38,200.68 |
$32,663.68 |
$29,040.09 |
3.500 |
$92,573.69 |
$68,112.59 |
$55,021.24 |
$49,241.11 |
$39,947.63 |
$34,482.95 |
$30,930.20 |
4.000 |
$94,150.74 |
$69,737.65 |
$56,696.24 |
$50,949.70 |
$41,739.93 |
$36,357.40 |
$32,884.37 |
4.125 |
$94,547.58 |
$70,147.58 |
$57,119.71 |
$51,382.25 |
$42,195.01 |
|
$33,382.67 |
4.500 |
$95,744.31 |
$71,386.14 |
$58,401.36 |
$52,692.74 |
$43,576.89 |
$38,285.74 |
$34,900.48 |
5.000 |
$97,354.37 |
$73,057.93 |
$60,136.35 |
$54,469.87 |
$45,457.75 |
$40,266.56 |
$36,976.27 |
5.500 |
$98,980.85 |
$74,752.90 |
$61,900.98 |
$56,280.71 |
$47,381.68 |
$42,298.35 |
$39,109.31 |
6.000 |
$100,623.72 |
$76,470.92 |
$63,694.95 |
$58,124.86 |
$49,347.77 |
$44,379.48 |
$41,297.04 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|