| 樓價： |
$97,800,000.00 |
|
|
| 首期： |
$29,340,000.00 |
| |
| 貸款金額： |
$68,460,000.00 |
全期供款共： |
$109,829,660.28 |
| 每月供款額： |
$366,098.87 (4.125厘息計供300期) |
全期利息共： |
$41,369,660.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$57,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$978,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,156,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$844,197.16 |
$599,737.81 |
$468,171.59 |
$409,729.34 |
$314,843.64 |
$258,006.88 |
$220,194.42 |
| 1.500 |
$859,044.95 |
$614,712.61 |
$483,296.72 |
$424,960.67 |
$330,350.59 |
$273,796.41 |
$236,269.30 |
| 2.000 |
$874,058.60 |
$629,924.11 |
$498,729.09 |
$440,546.06 |
$346,327.73 |
$290,170.68 |
$253,041.49 |
| 2.500 |
$889,237.89 |
$645,371.75 |
$514,467.61 |
$456,483.89 |
$362,771.52 |
$307,123.02 |
$270,499.77 |
| 3.000 |
$904,582.52 |
$661,054.86 |
$530,510.92 |
$472,772.19 |
$379,677.52 |
$324,645.07 |
$288,630.12 |
| 3.500 |
$920,092.17 |
$676,972.65 |
$546,857.44 |
$489,408.59 |
$397,040.42 |
$342,726.90 |
$307,415.99 |
| 4.000 |
$935,766.48 |
$693,124.22 |
$563,505.32 |
$506,390.35 |
$414,854.13 |
$361,357.10 |
$326,838.51 |
| 4.125 |
$939,710.74 |
$697,198.52 |
$567,714.14 |
$510,689.41 |
$419,377.21 |
|
$331,791.21 |
| 4.500 |
$951,605.04 |
$709,508.55 |
$580,452.50 |
$523,714.41 |
$433,111.76 |
$380,522.91 |
$346,876.76 |
| 5.000 |
$967,607.42 |
$726,124.52 |
$597,696.67 |
$541,377.32 |
$451,805.70 |
$400,210.34 |
$367,508.08 |
| 5.500 |
$983,773.12 |
$742,970.90 |
$615,235.31 |
$559,375.33 |
$470,927.65 |
$420,404.30 |
$388,708.35 |
| 6.000 |
$1,000,101.64 |
$760,046.36 |
$633,065.67 |
$577,704.38 |
$490,468.70 |
$441,088.74 |
$410,452.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
