樓價: |
$9,690,000.00 |
|
|
首期: |
$2,907,000.00 |
| |
貸款金額: |
$6,783,000.00 |
全期供款共: |
$10,881,895.79 |
每月供款額: |
$36,272.99 (4.125厘息計供300期) |
全期利息共: |
$4,098,895.79 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,845.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$96,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$339,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$83,642.85 |
$59,421.88 |
$46,386.33 |
$40,595.88 |
$31,194.63 |
$25,563.26 |
$21,816.81 |
1.500 |
$85,113.96 |
$60,905.57 |
$47,884.92 |
$42,105.00 |
$32,731.06 |
$27,127.68 |
$23,409.50 |
2.000 |
$86,601.51 |
$62,412.73 |
$49,413.96 |
$43,649.20 |
$34,314.07 |
$28,750.04 |
$25,071.29 |
2.500 |
$88,105.47 |
$63,943.27 |
$50,973.32 |
$45,228.31 |
$35,943.31 |
$30,429.67 |
$26,801.05 |
3.000 |
$89,625.81 |
$65,497.15 |
$52,562.89 |
$46,842.15 |
$37,618.36 |
$32,165.75 |
$28,597.40 |
3.500 |
$91,162.51 |
$67,074.28 |
$54,182.50 |
$48,490.48 |
$39,338.67 |
$33,957.30 |
$30,458.70 |
4.000 |
$92,715.51 |
$68,674.58 |
$55,831.97 |
$50,173.03 |
$41,103.65 |
$35,803.17 |
$32,383.08 |
4.125 |
$93,106.31 |
$69,078.26 |
$56,248.98 |
$50,598.98 |
$41,551.79 |
|
$32,873.79 |
4.500 |
$94,284.79 |
$70,297.93 |
$57,511.09 |
$51,889.49 |
$42,912.61 |
$37,702.12 |
$34,368.46 |
5.000 |
$95,870.31 |
$71,944.24 |
$59,219.64 |
$53,639.53 |
$44,764.80 |
$39,652.74 |
$36,412.61 |
5.500 |
$97,472.00 |
$73,613.37 |
$60,957.36 |
$55,422.77 |
$46,659.40 |
$41,653.55 |
$38,513.13 |
6.000 |
$99,089.83 |
$75,305.21 |
$62,723.99 |
$57,238.81 |
$48,595.52 |
$43,702.96 |
$40,667.51 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|