| 樓價： |
$9,660,000.00 |
|
|
| 首期： |
$2,898,000.00 |
| |
| 貸款金額： |
$6,762,000.00 |
全期供款共： |
$10,848,205.71 |
| 每月供款額： |
$36,160.69 (4.125厘息計供300期) |
全期利息共： |
$4,086,205.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,830.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$96,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$336,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,383.89 |
$59,237.91 |
$46,242.72 |
$40,470.20 |
$31,098.05 |
$25,484.12 |
$21,749.26 |
| 1.500 |
$84,850.45 |
$60,717.01 |
$47,736.67 |
$41,974.64 |
$32,629.72 |
$27,043.69 |
$23,337.03 |
| 2.000 |
$86,333.40 |
$62,219.50 |
$49,260.97 |
$43,514.06 |
$34,207.83 |
$28,661.03 |
$24,993.67 |
| 2.500 |
$87,832.70 |
$63,745.31 |
$50,815.51 |
$45,088.29 |
$35,832.03 |
$30,335.46 |
$26,718.08 |
| 3.000 |
$89,348.34 |
$65,294.38 |
$52,400.16 |
$46,697.13 |
$37,501.89 |
$32,066.17 |
$28,508.86 |
| 3.500 |
$90,880.27 |
$66,866.62 |
$54,014.75 |
$48,340.36 |
$39,216.88 |
$33,852.17 |
$30,364.40 |
| 4.000 |
$92,428.47 |
$68,461.96 |
$55,659.11 |
$50,017.70 |
$40,976.39 |
$35,692.33 |
$32,282.82 |
| 4.125 |
$92,818.05 |
$68,864.39 |
$56,074.83 |
$50,442.33 |
$41,423.15 |
|
$32,772.01 |
| 4.500 |
$93,992.89 |
$70,080.29 |
$57,333.04 |
$51,728.85 |
$42,779.75 |
$37,585.39 |
$34,262.06 |
| 5.000 |
$95,573.49 |
$71,721.50 |
$59,036.30 |
$53,473.47 |
$44,626.21 |
$39,529.98 |
$36,299.88 |
| 5.500 |
$97,170.23 |
$73,385.47 |
$60,768.64 |
$55,251.18 |
$46,514.94 |
$41,524.60 |
$38,393.89 |
| 6.000 |
$98,783.05 |
$75,072.06 |
$62,529.80 |
$57,061.60 |
$48,445.07 |
$43,567.66 |
$40,541.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
