| 樓價： |
$96,465,000.00 |
|
|
| 首期： |
$28,939,500.00 |
| |
| 貸款金額： |
$67,525,500.00 |
全期供款共： |
$108,330,451.72 |
| 每月供款額： |
$361,101.51 (4.125厘息計供300期) |
全期利息共： |
$40,804,951.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$57,232.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$964,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,099,763.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$832,673.61 |
$591,551.21 |
$461,780.91 |
$404,136.41 |
$310,545.93 |
$254,485.01 |
$217,188.69 |
| 1.500 |
$847,318.72 |
$606,321.59 |
$476,699.57 |
$419,159.83 |
$325,841.20 |
$270,059.00 |
$233,044.15 |
| 2.000 |
$862,127.44 |
$621,325.45 |
$491,921.29 |
$434,532.47 |
$341,600.25 |
$286,209.76 |
$249,587.40 |
| 2.500 |
$877,099.52 |
$636,562.22 |
$507,444.97 |
$450,252.75 |
$357,819.58 |
$302,930.69 |
$266,807.36 |
| 3.000 |
$892,234.69 |
$652,031.26 |
$523,269.28 |
$466,318.71 |
$374,494.80 |
$320,213.56 |
$284,690.23 |
| 3.500 |
$907,532.63 |
$667,731.76 |
$539,392.66 |
$482,728.01 |
$391,620.70 |
$338,048.57 |
$303,219.67 |
| 4.000 |
$922,992.98 |
$683,662.86 |
$555,813.30 |
$499,477.97 |
$409,191.25 |
$356,424.47 |
$322,377.07 |
| 4.125 |
$926,883.40 |
$687,681.55 |
$559,964.67 |
$503,718.34 |
$413,652.58 |
|
$327,262.16 |
| 4.500 |
$938,615.34 |
$699,823.54 |
$572,529.15 |
$516,565.54 |
$427,199.65 |
$375,328.66 |
$342,141.79 |
| 5.000 |
$954,399.28 |
$716,212.69 |
$589,537.93 |
$533,987.35 |
$445,638.41 |
$394,747.35 |
$362,491.49 |
| 5.500 |
$970,344.32 |
$732,829.12 |
$606,837.16 |
$551,739.69 |
$464,499.34 |
$414,665.65 |
$383,402.36 |
| 6.000 |
$986,449.95 |
$749,671.49 |
$624,424.13 |
$569,818.54 |
$483,773.65 |
$435,067.74 |
$404,849.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
